Bedmutha Industries Limited (NSE:BEDMUTHA)
India
· Delayed Price · Currency is INR 159.98
-0.29 (-0.18%)
May 14, 2025, 3:29 PM IST
Bedmutha Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 9,971 | 8,120 | 6,868 | 6,602 | 3,884 | 3,608 | Upgrade
|
| Revenue | 9,971 | 8,120 | 6,868 | 6,602 | 3,884 | 3,608 | Upgrade
|
| Revenue Growth (YoY) | 28.89% | 18.23% | 4.03% | 69.99% | 7.64% | -26.54% | Upgrade
|
| Cost of Revenue | 8,665 | 6,932 | 5,771 | 5,608 | 3,182 | 2,856 | Upgrade
|
| Gross Profit | 1,306 | 1,188 | 1,097 | 993.83 | 701.89 | 752.26 | Upgrade
|
| Selling, General & Admin | 192.1 | 187.29 | 191.22 | 157.74 | 140.81 | 161.03 | Upgrade
|
| Other Operating Expenses | 294.39 | 222.88 | 173.05 | 155.25 | 437.35 | 343.06 | Upgrade
|
| Operating Expenses | 701.76 | 677.08 | 683.27 | 643.14 | 935.75 | 835.57 | Upgrade
|
| Operating Income | 603.88 | 511.01 | 413.91 | 350.69 | -233.86 | -83.3 | Upgrade
|
| Interest Expense | -311.67 | -311.19 | -303.11 | -300.02 | -597.3 | -616.59 | Upgrade
|
| Interest & Investment Income | 15.25 | 15.25 | 9.86 | 5.84 | 3.77 | 7.07 | Upgrade
|
| Earnings From Equity Investments | -0.05 | 6.79 | 3.86 | 1.21 | 0.79 | -0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.36 | 1.36 | 5.23 | 0.85 | 0.83 | -0.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.19 | -19.19 | -4.39 | 25.37 | 1,582 | -24.06 | Upgrade
|
| EBT Excluding Unusual Items | 289.59 | 204.04 | 125.37 | 83.94 | 755.97 | -717.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | 2.62 | -3.37 | 0.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.41 | 5.41 | 4.73 | 7.21 | 3.6 | 6.06 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,213 | - | Upgrade
|
| Pretax Income | 295 | 209.45 | 130.09 | 93.77 | 1,970 | -710.33 | Upgrade
|
| Income Tax Expense | - | - | - | - | 9.55 | 0.81 | Upgrade
|
| Earnings From Continuing Operations | 295 | 209.45 | 130.09 | 93.77 | 1,960 | -711.13 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.16 | -0.96 | Upgrade
|
| Net Income | 295 | 209.45 | 130.09 | 93.77 | 1,960 | -712.09 | Upgrade
|
| Net Income to Common | 295 | 209.45 | 130.09 | 93.77 | 1,960 | -712.09 | Upgrade
|
| Net Income Growth | 59.55% | 61.00% | 38.74% | -95.22% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 25 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | - | - | 31.52% | - | Upgrade
|
| EPS (Basic) | 9.14 | 6.49 | 4.03 | 2.91 | 60.75 | -29.03 | Upgrade
|
| EPS (Diluted) | 9.14 | 6.49 | 4.03 | 2.91 | 60.75 | -29.03 | Upgrade
|
| EPS Growth | 59.48% | 61.04% | 38.67% | -95.22% | - | - | Upgrade
|
| Free Cash Flow | - | 454.16 | 633.97 | 590.56 | 523.73 | 731.1 | Upgrade
|
| Free Cash Flow Per Share | - | 14.08 | 19.65 | 18.30 | 16.23 | 29.80 | Upgrade
|
| Gross Margin | 13.10% | 14.63% | 15.98% | 15.05% | 18.07% | 20.85% | Upgrade
|
| Operating Margin | 6.06% | 6.29% | 6.03% | 5.31% | -6.02% | -2.31% | Upgrade
|
| Profit Margin | 2.96% | 2.58% | 1.89% | 1.42% | 50.47% | -19.74% | Upgrade
|
| Free Cash Flow Margin | - | 5.59% | 9.23% | 8.95% | 13.49% | 20.26% | Upgrade
|
| EBITDA | 831.54 | 777.74 | 732.73 | 680.6 | 123.33 | 247.97 | Upgrade
|
| EBITDA Margin | 8.34% | 9.58% | 10.67% | 10.31% | 3.18% | 6.87% | Upgrade
|
| D&A For EBITDA | 227.66 | 266.73 | 318.82 | 329.91 | 357.19 | 331.27 | Upgrade
|
| EBIT | 603.88 | 511.01 | 413.91 | 350.69 | -233.86 | -83.3 | Upgrade
|
| EBIT Margin | 6.06% | 6.29% | 6.03% | 5.31% | -6.02% | -2.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.48% | - | Upgrade
|
| Revenue as Reported | 10,524 | 8,681 | 7,481 | 7,185 | 6,993 | 3,881 | Upgrade
|
| Advertising Expenses | - | 1.13 | 1.25 | 0.11 | 0.07 | 0.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.