Bedmutha Industries Limited (NSE:BEDMUTHA)
India · Delayed Price · Currency is INR 139.82
+1.22 (0.88%)
At close: Feb 13, 2026
Bedmutha Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 12,296 | 10,493 | 8,120 | 6,868 | 6,602 | 3,884 |
Other Revenue | 0 | - | -0 | - | - | - |
| 12,296 | 10,493 | 8,120 | 6,868 | 6,602 | 3,884 | |
Revenue Growth (YoY) | 34.36% | 29.23% | 18.23% | 4.03% | 69.99% | 7.64% |
Cost of Revenue | 10,752 | 9,123 | 6,932 | 5,771 | 5,608 | 3,182 |
Gross Profit | 1,544 | 1,371 | 1,188 | 1,097 | 993.83 | 701.89 |
Selling, General & Admin | 187.24 | 191.34 | 187.29 | 191.22 | 157.74 | 140.81 |
Other Operating Expenses | 884.98 | 496.78 | 222.88 | 173.05 | 155.25 | 437.35 |
Operating Expenses | 1,286 | 883.14 | 677.08 | 683.27 | 643.14 | 935.75 |
Operating Income | 257.74 | 487.64 | 511.01 | 413.91 | 350.69 | -233.86 |
Interest Expense | -336.6 | -317.81 | -311.19 | -303.11 | -300.02 | -597.3 |
Interest & Investment Income | 11.89 | 11.89 | 15.25 | 9.86 | 5.84 | 3.77 |
Earnings From Equity Investments | 0.17 | 0.21 | 6.79 | 3.86 | 1.21 | 0.79 |
Currency Exchange Gain (Loss) | 1.09 | 1.09 | 1.36 | 5.23 | 0.85 | 0.83 |
Other Non Operating Income (Expenses) | 56.32 | 56.32 | -19.19 | -4.39 | 25.37 | 1,582 |
EBT Excluding Unusual Items | -9.38 | 239.34 | 204.04 | 125.37 | 83.94 | 755.97 |
Gain (Loss) on Sale of Investments | 0.13 | 0.13 | - | -0.01 | 2.62 | -3.37 |
Gain (Loss) on Sale of Assets | 8.74 | 8.74 | 5.41 | 4.73 | 7.21 | 3.6 |
Other Unusual Items | - | - | - | - | - | 1,213 |
Pretax Income | -0.51 | 248.21 | 209.45 | 130.09 | 93.77 | 1,970 |
Income Tax Expense | - | - | - | - | - | 9.55 |
Earnings From Continuing Operations | -0.51 | 248.21 | 209.45 | 130.09 | 93.77 | 1,960 |
Minority Interest in Earnings | - | - | - | - | - | -0.16 |
Net Income | -0.51 | 248.21 | 209.45 | 130.09 | 93.77 | 1,960 |
Net Income to Common | -0.51 | 248.21 | 209.45 | 130.09 | 93.77 | 1,960 |
Net Income Growth | - | 18.51% | 61.00% | 38.74% | -95.22% | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 0.00% | - | - | - | - | 31.52% |
EPS (Basic) | -0.02 | 7.69 | 6.49 | 4.03 | 2.91 | 60.75 |
EPS (Diluted) | -0.02 | 7.69 | 6.49 | 4.03 | 2.91 | 60.75 |
EPS Growth | - | 18.49% | 61.04% | 38.67% | -95.22% | - |
Free Cash Flow | 568.31 | 534.92 | 454.16 | 633.97 | 590.56 | 523.73 |
Free Cash Flow Per Share | 17.60 | 16.58 | 14.08 | 19.65 | 18.30 | 16.23 |
Gross Margin | 12.55% | 13.06% | 14.63% | 15.98% | 15.05% | 18.07% |
Operating Margin | 2.10% | 4.65% | 6.29% | 6.03% | 5.31% | -6.02% |
Profit Margin | -0.00% | 2.37% | 2.58% | 1.89% | 1.42% | 50.47% |
Free Cash Flow Margin | 4.62% | 5.10% | 5.59% | 9.23% | 8.95% | 13.49% |
EBITDA | 471.21 | 682.48 | 777.74 | 732.73 | 680.6 | 123.33 |
EBITDA Margin | 3.83% | 6.50% | 9.58% | 10.67% | 10.31% | 3.18% |
D&A For EBITDA | 213.48 | 194.84 | 266.73 | 318.82 | 329.91 | 357.19 |
EBIT | 257.74 | 487.64 | 511.01 | 413.91 | 350.69 | -233.86 |
EBIT Margin | 2.10% | 4.65% | 6.29% | 6.03% | 5.31% | -6.02% |
Effective Tax Rate | - | - | - | - | - | 0.48% |
Revenue as Reported | 12,478 | 10,960 | 8,681 | 7,481 | 7,185 | 6,993 |
Advertising Expenses | - | 1.91 | 1.13 | 1.25 | 0.11 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.