Bedmutha Industries Limited (NSE:BEDMUTHA)

Bedmutha Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	12,296	10,493	8,120	6,868	6,602	3,884
Other Revenue	0	-	-0	-	-	-
Revenue	12,296	10,493	8,120	6,868	6,602	3,884
Revenue Growth (YoY)	34.36%	29.23%	18.23%	4.03%	69.99%	7.64%
Cost of Revenue	10,752	9,123	6,932	5,771	5,608	3,182
Gross Profit	1,544	1,371	1,188	1,097	993.83	701.89
Selling, General & Admin	187.24	191.34	187.29	191.22	157.74	140.81
Other Operating Expenses	884.98	496.78	222.88	173.05	155.25	437.35
Operating Expenses	1,286	883.14	677.08	683.27	643.14	935.75
Operating Income	257.74	487.64	511.01	413.91	350.69	-233.86
Interest Expense	-336.6	-317.81	-311.19	-303.11	-300.02	-597.3
Interest & Investment Income	11.89	11.89	15.25	9.86	5.84	3.77
Earnings From Equity Investments	0.17	0.21	6.79	3.86	1.21	0.79
Currency Exchange Gain (Loss)	1.09	1.09	1.36	5.23	0.85	0.83
Other Non Operating Income (Expenses)	56.32	56.32	-19.19	-4.39	25.37	1,582
EBT Excluding Unusual Items	-9.38	239.34	204.04	125.37	83.94	755.97
Gain (Loss) on Sale of Investments	0.13	0.13	-	-0.01	2.62	-3.37
Gain (Loss) on Sale of Assets	8.74	8.74	5.41	4.73	7.21	3.6
Other Unusual Items	-	-	-	-	-	1,213
Pretax Income	-0.51	248.21	209.45	130.09	93.77	1,970
Income Tax Expense	-	-	-	-	-	9.55
Earnings From Continuing Operations	-0.51	248.21	209.45	130.09	93.77	1,960
Minority Interest in Earnings	-	-	-	-	-	-0.16
Net Income	-0.51	248.21	209.45	130.09	93.77	1,960
Net Income to Common	-0.51	248.21	209.45	130.09	93.77	1,960
Net Income Growth	-	18.51%	61.00%	38.74%	-95.22%	-
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32	32
Shares Change (YoY)	0.00%	-	-	-	-	31.52%
EPS (Basic)	-0.02	7.69	6.49	4.03	2.91	60.75
EPS (Diluted)	-0.02	7.69	6.49	4.03	2.91	60.75
EPS Growth	-	18.49%	61.04%	38.67%	-95.22%	-
Free Cash Flow	568.31	534.92	454.16	633.97	590.56	523.73
Free Cash Flow Per Share	17.60	16.58	14.08	19.65	18.30	16.23
Gross Margin	12.55%	13.06%	14.63%	15.98%	15.05%	18.07%
Operating Margin	2.10%	4.65%	6.29%	6.03%	5.31%	-6.02%
Profit Margin	-0.00%	2.37%	2.58%	1.89%	1.42%	50.47%
Free Cash Flow Margin	4.62%	5.10%	5.59%	9.23%	8.95%	13.49%
EBITDA	471.21	682.48	777.74	732.73	680.6	123.33
EBITDA Margin	3.83%	6.50%	9.58%	10.67%	10.31%	3.18%
D&A For EBITDA	213.48	194.84	266.73	318.82	329.91	357.19
EBIT	257.74	487.64	511.01	413.91	350.69	-233.86
EBIT Margin	2.10%	4.65%	6.29%	6.03%	5.31%	-6.02%
Effective Tax Rate	-	-	-	-	-	0.48%
Revenue as Reported	12,478	10,960	8,681	7,481	7,185	6,993
Advertising Expenses	-	1.91	1.13	1.25	0.11	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.