Bedmutha Industries Limited (NSE:BEDMUTHA)
India · Delayed Price · Currency is INR 136.00
-0.19 (-0.14%)
Aug 28, 2025, 3:29 PM IST
Bedmutha Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 11,174 | 10,493 | 8,120 | 6,868 | 6,602 | 3,884 | Upgrade | |
Revenue Growth (YoY) | 29.52% | 29.23% | 18.23% | 4.03% | 69.99% | 7.64% | Upgrade |
Cost of Revenue | 9,709 | 9,071 | 6,932 | 5,771 | 5,608 | 3,182 | Upgrade |
Gross Profit | 1,465 | 1,422 | 1,188 | 1,097 | 993.83 | 701.89 | Upgrade |
Selling, General & Admin | 182.68 | 187.06 | 187.29 | 191.22 | 157.74 | 140.81 | Upgrade |
Other Operating Expenses | 596.91 | 433.23 | 222.88 | 173.05 | 155.25 | 437.35 | Upgrade |
Operating Expenses | 984.09 | 815.31 | 677.08 | 683.27 | 643.14 | 935.75 | Upgrade |
Operating Income | 480.95 | 606.99 | 511.01 | 413.91 | 350.69 | -233.86 | Upgrade |
Interest Expense | -366.4 | -358.99 | -311.19 | -303.11 | -300.02 | -597.3 | Upgrade |
Interest & Investment Income | - | - | 15.25 | 9.86 | 5.84 | 3.77 | Upgrade |
Earnings From Equity Investments | 0.18 | 0.21 | 6.79 | 3.86 | 1.21 | 0.79 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.36 | 5.23 | 0.85 | 0.83 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -19.19 | -4.39 | 25.37 | 1,582 | Upgrade |
EBT Excluding Unusual Items | 114.73 | 248.21 | 204.04 | 125.37 | 83.94 | 755.97 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | 2.62 | -3.37 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 5.41 | 4.73 | 7.21 | 3.6 | Upgrade |
Other Unusual Items | - | - | - | - | - | 1,213 | Upgrade |
Pretax Income | 114.73 | 248.21 | 209.45 | 130.09 | 93.77 | 1,970 | Upgrade |
Income Tax Expense | - | - | - | - | - | 9.55 | Upgrade |
Earnings From Continuing Operations | 114.73 | 248.21 | 209.45 | 130.09 | 93.77 | 1,960 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0.16 | Upgrade |
Net Income | 114.73 | 248.21 | 209.45 | 130.09 | 93.77 | 1,960 | Upgrade |
Net Income to Common | 114.73 | 248.21 | 209.45 | 130.09 | 93.77 | 1,960 | Upgrade |
Net Income Growth | -57.94% | 18.51% | 61.00% | 38.74% | -95.22% | - | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade |
Shares Change (YoY) | 0.09% | 0.04% | - | - | - | 31.52% | Upgrade |
EPS (Basic) | 3.55 | 7.69 | 6.49 | 4.03 | 2.91 | 60.75 | Upgrade |
EPS (Diluted) | 3.55 | 7.69 | 6.49 | 4.03 | 2.91 | 60.75 | Upgrade |
EPS Growth | -57.97% | 18.49% | 61.04% | 38.67% | -95.22% | - | Upgrade |
Free Cash Flow | - | 534.92 | 454.16 | 633.97 | 590.56 | 523.73 | Upgrade |
Free Cash Flow Per Share | - | 16.57 | 14.08 | 19.65 | 18.30 | 16.23 | Upgrade |
Gross Margin | 13.11% | 13.55% | 14.63% | 15.98% | 15.05% | 18.07% | Upgrade |
Operating Margin | 4.30% | 5.79% | 6.29% | 6.03% | 5.31% | -6.02% | Upgrade |
Profit Margin | 1.03% | 2.37% | 2.58% | 1.89% | 1.42% | 50.47% | Upgrade |
Free Cash Flow Margin | - | 5.10% | 5.59% | 9.23% | 8.95% | 13.49% | Upgrade |
EBITDA | 657.82 | 801.83 | 777.74 | 732.73 | 680.6 | 123.33 | Upgrade |
EBITDA Margin | 5.89% | 7.64% | 9.58% | 10.67% | 10.31% | 3.18% | Upgrade |
D&A For EBITDA | 176.87 | 194.84 | 266.73 | 318.82 | 329.91 | 357.19 | Upgrade |
EBIT | 480.95 | 606.99 | 511.01 | 413.91 | 350.69 | -233.86 | Upgrade |
EBIT Margin | 4.30% | 5.79% | 6.29% | 6.03% | 5.31% | -6.02% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.48% | Upgrade |
Revenue as Reported | 11,525 | 10,960 | 8,681 | 7,481 | 7,185 | 6,993 | Upgrade |
Advertising Expenses | - | - | 1.13 | 1.25 | 0.11 | 0.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.