Bedmutha Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	14,667	10,493	8,120	6,868	6,602
Other Revenue	163.72	-	-0	-	-
Revenue	14,831	10,493	8,120	6,868	6,602
Revenue Growth (YoY)	41.34%	29.23%	18.23%	4.03%	69.99%
Cost of Revenue	12,904	9,123	6,932	5,771	5,608
Gross Profit	1,927	1,371	1,188	1,097	993.83
Selling, General & Admin	-	191.34	187.29	191.22	157.74
Other Operating Expenses	1,171	496.78	222.88	173.05	155.25
Operating Expenses	1,422	883.14	677.08	683.27	643.14
Operating Income	505.29	487.64	511.01	413.91	350.69
Interest Expense	-434.79	-317.81	-311.19	-303.11	-300.02
Interest & Investment Income	-	11.89	15.25	9.86	5.84
Earnings From Equity Investments	-5.5	0.21	6.79	3.86	1.21
Currency Exchange Gain (Loss)	-	1.09	1.36	5.23	0.85
Other Non Operating Income (Expenses)	0	56.32	-19.19	-4.39	25.37
EBT Excluding Unusual Items	65	239.34	204.04	125.37	83.94
Gain (Loss) on Sale of Investments	-	0.13	-	-0.01	2.62
Gain (Loss) on Sale of Assets	-	8.74	5.41	4.73	7.21
Pretax Income	65	248.21	209.45	130.09	93.77
Earnings From Continuing Operations	65	248.21	209.45	130.09	93.77
Net Income	65	248.21	209.45	130.09	93.77
Net Income to Common	65	248.21	209.45	130.09	93.77
Net Income Growth	-73.81%	18.51%	61.00%	38.74%	-95.22%
Shares Outstanding (Basic)	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32
Shares Change (YoY)	0.24%	-	-	-	-
EPS (Basic)	2.01	7.69	6.49	4.03	2.91
EPS (Diluted)	2.01	7.69	6.49	4.03	2.91
EPS Growth	-73.86%	18.49%	61.04%	38.67%	-95.22%
Free Cash Flow	598.43	534.92	454.16	633.97	590.56
Free Cash Flow Per Share	18.50	16.58	14.08	19.65	18.30
Gross Margin	12.99%	13.06%	14.63%	15.98%	15.05%
Operating Margin	3.41%	4.65%	6.29%	6.03%	5.31%
Profit Margin	0.44%	2.37%	2.58%	1.89%	1.42%
Free Cash Flow Margin	4.04%	5.10%	5.59%	9.23%	8.95%
EBITDA	755.67	682.48	777.74	732.73	680.6
EBITDA Margin	5.10%	6.50%	9.58%	10.67%	10.31%
D&A For EBITDA	250.38	194.84	266.73	318.82	329.91
EBIT	505.29	487.64	511.01	413.91	350.69
EBIT Margin	3.41%	4.65%	6.29%	6.03%	5.31%
Revenue as Reported	14,831	10,960	8,681	7,481	7,185
Advertising Expenses	-	1.91	1.13	1.25	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.