Bharat Electronics Limited (NSE:BEL)
India flag India · Delayed Price · Currency is INR
390.70
-2.80 (-0.71%)
Jun 6, 2025, 3:30 PM IST

Bharat Electronics Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
53,21439,84529,84423,98920,989
Upgrade
Depreciation & Amortization
4,6744,1904,0953,8653,799
Upgrade
Other Amortization
-242.5193.5146.874.7
Upgrade
Loss (Gain) From Sale of Assets
-25.5-70.2-15.2-4.5-12.1
Upgrade
Asset Writedown & Restructuring Costs
12.9966.6249.4-875.6
Upgrade
Provision & Write-off of Bad Debts
-8,3123,754--
Upgrade
Other Operating Activities
-4,907-3,846-785.3-1,2623,158
Upgrade
Change in Accounts Receivable
-17,240-11,901-13,0084,5391,620
Upgrade
Change in Inventory
-16,721-10,653-10,119-6,119-9,965
Upgrade
Change in Accounts Payable
-3,6753,756-388.9704.58,489
Upgrade
Change in Income Taxes
----1,242-1,230
Upgrade
Change in Other Net Operating Assets
-9,46615,754-1,82717,45623,134
Upgrade
Operating Cash Flow
5,86646,59511,99342,07250,932
Upgrade
Operating Cash Flow Growth
-87.41%288.53%-71.50%-17.40%98.15%
Upgrade
Capital Expenditures
-10,113-6,525-5,905-5,546-4,693
Upgrade
Sale of Property, Plant & Equipment
30.585.3177413.3
Upgrade
Investment in Securities
9,517-57,22630,164-45,010-21,878
Upgrade
Other Investing Activities
6,7354,4272,8001,765605
Upgrade
Investing Cash Flow
6,169-59,23927,077-48,717-25,952
Upgrade
Long-Term Debt Repaid
-59.7-57.8-43.3-16.7-99.2
Upgrade
Net Debt Issued (Repaid)
-59.7-57.8-43.3-16.7-99.2
Upgrade
Common Dividends Paid
-16,808-14,621-12,428-10,233-10,227
Upgrade
Other Financing Activities
-96.8-71.4-149.5-526.2-430.7
Upgrade
Financing Cash Flow
-16,964-14,750-12,621-10,776-10,757
Upgrade
Net Cash Flow
-4,929-27,39426,448-17,42014,223
Upgrade
Free Cash Flow
-4,24740,0706,08836,52746,240
Upgrade
Free Cash Flow Growth
-558.16%-83.33%-21.01%155.72%
Upgrade
Free Cash Flow Margin
-1.79%19.77%3.43%23.77%32.77%
Upgrade
Free Cash Flow Per Share
-0.585.480.835.006.33
Upgrade
Cash Interest Paid
41.642.13750.563.7
Upgrade
Cash Income Tax Paid
16,74614,18410,6738,0435,331
Upgrade
Levered Free Cash Flow
-11,45031,0679,09433,43341,476
Upgrade
Unlevered Free Cash Flow
-11,39031,1109,18533,46241,513
Upgrade
Change in Net Working Capital
45,740-3,82012,223-16,614-24,131
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.