Bharat Electronics Limited (NSE:BEL)
India flag India · Delayed Price · Currency is INR
376.50
+6.60 (1.78%)
Nov 2, 2026, 3:29 PM IST

Bharat Electronics Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
63,98960,62053,21439,84529,84423,989
Depreciation & Amortization
5,9335,0874,4694,1904,0953,865
Other Amortization
469.7469.7205242.5193.5146.8
Loss (Gain) From Sale of Assets
-41.3-33-25.5-70.2-15.2-4.5
Asset Writedown & Restructuring Costs
497.4482.612.9966.6249.4-
Provision & Write-off of Bad Debts
----3,754-
Other Operating Activities
-6,475-5,623-5,130-6,759-785.3-1,262
Change in Accounts Receivable
-14,457-37,594-17,240-3,589-13,0084,539
Change in Inventory
-3,812-10,566-16,721-9,930-10,119-6,119
Change in Accounts Payable
3,2862,446-3,6753,756-388.9704.5
Change in Income Taxes
------1,242
Change in Other Net Operating Assets
-10,097123.8-9,46617,944-1,82717,456
Operating Cash Flow
39,29315,4145,64346,59511,99342,072
Operating Cash Flow Growth
97.77%173.16%-87.89%288.53%-71.50%-17.40%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-10,665-9,854-10,113-6,525-5,905-5,546
Sale of Property, Plant & Equipment
47.639.330.585.31774
Investment in Securities
-10,56721,0929,722-57,22630,164-45,010
Other Investing Activities
5,7836,0236,7534,4272,8001,765
Investing Cash Flow
-15,40217,3006,393-59,23927,077-48,717

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Repaid
--72.4-59.7-57.8-43.3-16.7
Lease Payments
-72.4-72.4-59.7-57.8-43.3-16.7
Net Debt Issued (Repaid)
-47.7-72.4-59.7-57.8-43.3-16.7
Common Dividends Paid
-21,902-20,829-16,808-14,621-12,428-10,233
Other Financing Activities
-73.9-67.3-96.8-71.4-149.5-526.2
Financing Cash Flow
-22,024-20,969-16,964-14,750-12,621-10,776

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
1,86811,745-4,929-27,39426,448-17,420

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
28,6285,560-4,47040,0706,08836,527
Free Cash Flow Growth
200.66%--558.16%-83.33%-21.01%
Free Cash Flow Margin
9.46%2.01%-1.88%19.77%3.43%23.77%
Free Cash Flow Per Share
3.920.76-0.615.480.835.00
Levered Free Cash Flow
14,255-4,071-11,67731,0679,09433,433
Unlevered Free Cash Flow
14,300-4,030-11,61831,1109,18533,462
Free Cash Flow After Leases
28,5565,488-4,53040,0126,04536,510

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
73.967.396.871.4149.550.5
Cash Income Tax Paid
22,23820,20616,74614,18410,6738,043
Change in Working Capital
-25,079-45,589-47,1038,181-25,34215,339