BEML Limited (NSE:BEML)
4,387.10
-48.20 (-1.09%)
Jun 6, 2025, 3:29 PM IST
BEML Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 40,222 | 40,543 | 38,989 | 43,375 | 35,968 | Upgrade
|
Other Revenue | - | - | - | -0 | 0 | Upgrade
|
Revenue | 40,222 | 40,543 | 38,989 | 43,375 | 35,968 | Upgrade
|
Revenue Growth (YoY) | -0.79% | 3.98% | -10.11% | 20.59% | 18.85% | Upgrade
|
Cost of Revenue | 20,148 | 21,807 | 21,822 | 24,748 | 20,987 | Upgrade
|
Gross Profit | 20,075 | 18,736 | 17,168 | 18,627 | 14,981 | Upgrade
|
Selling, General & Admin | 8,262 | 8,386 | 8,569 | 8,741 | 8,671 | Upgrade
|
Other Operating Expenses | 6,756 | 5,902 | 4,909 | 6,573 | 4,282 | Upgrade
|
Operating Expenses | 15,731 | 14,925 | 14,119 | 15,978 | 13,666 | Upgrade
|
Operating Income | 4,343 | 3,811 | 3,049 | 2,649 | 1,315 | Upgrade
|
Interest Expense | -543.1 | -414.16 | -492.21 | -646.19 | -371.03 | Upgrade
|
Interest & Investment Income | - | 25.42 | 4.13 | 10.43 | 76.01 | Upgrade
|
Currency Exchange Gain (Loss) | - | 68.4 | 57.67 | -46.57 | -32.63 | Upgrade
|
Other Non Operating Income (Expenses) | 237.3 | 318.91 | 27.66 | 34.59 | 93.85 | Upgrade
|
EBT Excluding Unusual Items | 4,038 | 3,810 | 2,646 | 2,001 | 1,081 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 6.64 | 131.26 | 5.44 | 2.27 | Upgrade
|
Legal Settlements | - | - | -0.15 | -9.22 | -212.17 | Upgrade
|
Pretax Income | 4,038 | 3,816 | 2,777 | 1,997 | 871.15 | Upgrade
|
Income Tax Expense | 1,112 | 998.52 | 1,198 | 711.48 | 184.14 | Upgrade
|
Earnings From Continuing Operations | 2,925 | 2,818 | 1,579 | 1,286 | 687 | Upgrade
|
Minority Interest in Earnings | - | 0.39 | 0.27 | 2.06 | 2.03 | Upgrade
|
Net Income | 2,925 | 2,818 | 1,579 | 1,288 | 689.03 | Upgrade
|
Net Income to Common | 2,925 | 2,818 | 1,579 | 1,288 | 689.03 | Upgrade
|
Net Income Growth | 3.80% | 78.45% | 22.61% | 86.92% | 7.92% | Upgrade
|
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
EPS (Basic) | 70.24 | 67.67 | 37.92 | 30.93 | 16.55 | Upgrade
|
EPS (Diluted) | 70.24 | 67.67 | 37.92 | 30.93 | 16.55 | Upgrade
|
EPS Growth | 3.80% | 78.45% | 22.61% | 86.92% | 7.92% | Upgrade
|
Free Cash Flow | 20.5 | 3,606 | 5,290 | 163.58 | -3,469 | Upgrade
|
Free Cash Flow Per Share | 0.49 | 86.60 | 127.03 | 3.93 | -83.31 | Upgrade
|
Dividend Per Share | 20.000 | 20.500 | 10.000 | 10.000 | 6.000 | Upgrade
|
Dividend Growth | -2.44% | 105.00% | - | 66.67% | - | Upgrade
|
Gross Margin | 49.91% | 46.21% | 44.03% | 42.95% | 41.65% | Upgrade
|
Operating Margin | 10.80% | 9.40% | 7.82% | 6.11% | 3.66% | Upgrade
|
Profit Margin | 7.27% | 6.95% | 4.05% | 2.97% | 1.92% | Upgrade
|
Free Cash Flow Margin | 0.05% | 8.89% | 13.57% | 0.38% | -9.65% | Upgrade
|
EBITDA | 5,057 | 4,398 | 3,678 | 3,302 | 2,017 | Upgrade
|
EBITDA Margin | 12.57% | 10.85% | 9.43% | 7.61% | 5.61% | Upgrade
|
D&A For EBITDA | 713.4 | 586.57 | 629.05 | 653.25 | 702.54 | Upgrade
|
EBIT | 4,343 | 3,811 | 3,049 | 2,649 | 1,315 | Upgrade
|
EBIT Margin | 10.80% | 9.40% | 7.82% | 6.11% | 3.65% | Upgrade
|
Effective Tax Rate | 27.55% | 26.16% | 43.15% | 35.62% | 21.14% | Upgrade
|
Revenue as Reported | 40,460 | 40,966 | 39,225 | 43,432 | 36,168 | Upgrade
|
Advertising Expenses | - | 47.79 | 57.62 | 31.33 | 44.62 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.