BEML Limited (NSE:BEML)
1,754.40
+5.70 (0.33%)
Jun 29, 2026, 9:40 AM IST
BEML Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 43,505 | 40,222 | 40,543 | 38,989 | 43,375 |
Other Revenue | - | - | - | - | -0 |
| 43,505 | 40,222 | 40,543 | 38,989 | 43,375 | |
Revenue Growth (YoY) | 8.16% | -0.79% | 3.98% | -10.11% | 20.59% |
Cost of Revenue | 22,786 | 20,942 | 21,807 | 21,822 | 24,748 |
Gross Profit | 20,719 | 19,280 | 18,736 | 17,168 | 18,627 |
Selling, General & Admin | 8,351 | 8,483 | 8,385 | 8,569 | 8,741 |
Other Operating Expenses | 9,379 | 5,738 | 5,901 | 4,909 | 6,573 |
Operating Expenses | 18,564 | 14,933 | 14,924 | 14,119 | 15,978 |
Operating Income | 2,155 | 4,347 | 3,813 | 3,049 | 2,649 |
Interest Expense | -453.9 | -491.76 | -414.16 | -492.21 | -646.19 |
Interest & Investment Income | - | 11.79 | 25.42 | 4.13 | 10.43 |
Currency Exchange Gain (Loss) | - | 115.36 | 68.4 | 57.67 | -46.57 |
Other Non Operating Income (Expenses) | 294.3 | 29.91 | 318.91 | 27.66 | 34.59 |
EBT Excluding Unusual Items | 1,996 | 4,012 | 3,811 | 2,646 | 2,001 |
Gain (Loss) on Sale of Assets | - | 26.71 | 6.64 | 131.26 | 5.44 |
Legal Settlements | - | -1.58 | -1.49 | -0.15 | -9.22 |
Pretax Income | 1,996 | 4,038 | 3,816 | 2,777 | 1,997 |
Income Tax Expense | 582 | 1,112 | 998.52 | 1,198 | 711.48 |
Earnings From Continuing Operations | 1,414 | 2,925 | 2,818 | 1,579 | 1,286 |
Minority Interest in Earnings | - | 0.54 | 0.39 | 0.27 | 2.06 |
Net Income | 1,414 | 2,926 | 2,818 | 1,579 | 1,288 |
Net Income to Common | 1,414 | 2,926 | 2,818 | 1,579 | 1,288 |
Net Income Growth | -51.68% | 3.82% | 78.45% | 22.61% | 86.92% |
Shares Outstanding (Basic) | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 83 | 83 | 83 | 83 | 83 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 16.97 | 35.13 | 33.84 | 18.96 | 15.46 |
EPS (Diluted) | 16.97 | 35.13 | 33.84 | 18.96 | 15.46 |
EPS Growth | -51.69% | 3.82% | 78.45% | 22.61% | 86.92% |
Free Cash Flow | -2,270 | 20.53 | 3,606 | 5,290 | 163.58 |
Free Cash Flow Per Share | -27.25 | 0.25 | 43.30 | 63.52 | 1.96 |
Dividend Per Share | 5.350 | 10.000 | 10.250 | 5.000 | 5.000 |
Dividend Growth | -46.50% | -2.44% | 105.00% | - | 66.67% |
Gross Margin | 47.63% | 47.93% | 46.21% | 44.03% | 42.95% |
Operating Margin | 4.95% | 10.81% | 9.40% | 7.82% | 6.11% |
Profit Margin | 3.25% | 7.27% | 6.95% | 4.05% | 2.97% |
Free Cash Flow Margin | -5.22% | 0.05% | 8.89% | 13.57% | 0.38% |
EBITDA | 2,990 | 5,002 | 4,439 | 3,678 | 3,302 |
EBITDA Margin | 6.87% | 12.44% | 10.95% | 9.43% | 7.61% |
D&A For EBITDA | 834.8 | 654.53 | 626.43 | 629.05 | 653.25 |
EBIT | 2,155 | 4,347 | 3,813 | 3,049 | 2,649 |
EBIT Margin | 4.95% | 10.81% | 9.40% | 7.82% | 6.11% |
Effective Tax Rate | 29.16% | 27.55% | 26.16% | 43.15% | 35.62% |
Revenue as Reported | 43,800 | 40,459 | 40,966 | 39,225 | 43,432 |
Advertising Expenses | - | 95.61 | 47.79 | 57.62 | 31.33 |