BEW Engineering Limited (NSE:BEWLTD)
194.30
+2.45 (1.28%)
At close: May 9, 2025
BEW Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
Operating Revenue | 1,063 | 1,208 | 1,056 | 994.18 | 594.15 | 593.59 | Upgrade
|
Other Revenue | - | - | - | - | 0.17 | - | Upgrade
|
Revenue | 1,063 | 1,208 | 1,056 | 994.18 | 594.31 | 593.59 | Upgrade
|
Revenue Growth (YoY) | -13.93% | 14.35% | 6.23% | 67.28% | 0.12% | 16.99% | Upgrade
|
Cost of Revenue | 654.81 | 848.81 | 815.68 | 807.91 | 458.19 | 509.79 | Upgrade
|
Gross Profit | 408.19 | 358.81 | 240.41 | 186.28 | 136.13 | 83.8 | Upgrade
|
Selling, General & Admin | 51.68 | 38.42 | 25.95 | 22.23 | 13.96 | 38 | Upgrade
|
Other Operating Expenses | 93.31 | 81.27 | 69.15 | 54.7 | 40.01 | 1.79 | Upgrade
|
Operating Expenses | 154.82 | 128.48 | 103.99 | 85.06 | 63.21 | 49.28 | Upgrade
|
Operating Income | 253.38 | 230.33 | 136.41 | 101.22 | 72.92 | 34.52 | Upgrade
|
Interest Expense | -55.29 | -52.89 | -45.7 | -29.21 | -28.47 | -26.11 | Upgrade
|
Interest & Investment Income | - | - | - | 2.14 | 1.44 | 1.66 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 1.03 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 7.14 | 4.31 | 6.91 | 3.3 | -6.32 | -1.1 | Upgrade
|
Pretax Income | 205.23 | 181.76 | 97.62 | 78.49 | 39.56 | 8.97 | Upgrade
|
Income Tax Expense | 51.15 | 46.15 | 24.37 | 22.09 | 16.03 | 2.38 | Upgrade
|
Net Income | 154.08 | 135.61 | 73.24 | 56.4 | 23.53 | 6.59 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | - | - | 3.41 | Upgrade
|
Net Income to Common | 154.08 | 135.61 | 73.24 | 56.4 | 23.53 | 3.18 | Upgrade
|
Net Income Growth | 96.27% | 85.14% | 29.86% | 139.70% | 257.17% | -6.65% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 10 | 10 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 10 | 10 | 6 | 6 | Upgrade
|
Shares Change (YoY) | 12.54% | 12.85% | -0.01% | 71.50% | 1.69% | - | Upgrade
|
EPS (Basic) | 12.46 | 11.64 | 7.09 | 5.46 | 3.91 | 0.54 | Upgrade
|
EPS (Diluted) | 12.46 | 11.64 | 7.09 | 5.46 | 3.91 | 0.54 | Upgrade
|
EPS Growth | 74.40% | 64.06% | 29.87% | 39.81% | 627.66% | -48.51% | Upgrade
|
Free Cash Flow | -480.46 | -221.82 | -15.96 | 17.49 | 76.58 | 7.9 | Upgrade
|
Free Cash Flow Per Share | -38.87 | -19.04 | -1.55 | 1.69 | 12.72 | 1.33 | Upgrade
|
Gross Margin | 38.40% | 29.71% | 22.76% | 18.74% | 22.91% | 14.12% | Upgrade
|
Operating Margin | 23.84% | 19.07% | 12.92% | 10.18% | 12.27% | 5.82% | Upgrade
|
Profit Margin | 14.49% | 11.23% | 6.93% | 5.67% | 3.96% | 0.54% | Upgrade
|
Free Cash Flow Margin | -45.20% | -18.37% | -1.51% | 1.76% | 12.88% | 1.33% | Upgrade
|
EBITDA | 263.21 | 239.13 | 145.31 | 109.35 | 82.16 | 44.01 | Upgrade
|
EBITDA Margin | 24.76% | 19.80% | 13.76% | 11.00% | 13.82% | 7.41% | Upgrade
|
D&A For EBITDA | 9.83 | 8.79 | 8.9 | 8.13 | 9.25 | 9.5 | Upgrade
|
EBIT | 253.38 | 230.33 | 136.41 | 101.22 | 72.92 | 34.52 | Upgrade
|
EBIT Margin | 23.84% | 19.07% | 12.92% | 10.18% | 12.27% | 5.82% | Upgrade
|
Effective Tax Rate | 24.92% | 25.39% | 24.97% | 28.14% | 40.52% | 26.52% | Upgrade
|
Revenue as Reported | 1,070 | 1,212 | 1,063 | 1,005 | 595.45 | 677.1 | Upgrade
|
Advertising Expenses | - | - | - | 0.38 | 0.25 | 0.25 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.