BEW Engineering Limited (NSE:BEWLTD)
103.00
-2.80 (-2.65%)
Feb 19, 2026, 3:29 PM IST
BEW Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,704 | 1,344 | 1,208 | 1,056 | 994.18 | 594.15 |
Other Revenue | - | - | - | 3.24 | - | 0.17 |
| 1,704 | 1,344 | 1,208 | 1,059 | 994.18 | 594.31 | |
Revenue Growth (YoY) | 59.55% | 11.26% | 14.00% | 6.55% | 67.28% | 0.12% |
Cost of Revenue | 1,339 | 988.13 | 853.23 | 821.97 | 807.91 | 458.19 |
Gross Profit | 364.97 | 355.46 | 354.39 | 237.36 | 186.28 | 136.13 |
Selling, General & Admin | 64.81 | 58.43 | 38.47 | 26.41 | 22.23 | 13.96 |
Other Operating Expenses | 82.12 | 89.94 | 74.94 | 62.39 | 54.7 | 40.01 |
Operating Expenses | 158.78 | 159.67 | 122.2 | 97.7 | 85.06 | 63.21 |
Operating Income | 206.19 | 195.79 | 232.19 | 139.66 | 101.22 | 72.92 |
Interest Expense | -40.93 | -34.8 | -43.16 | -37.33 | -29.21 | -28.47 |
Interest & Investment Income | 4.6 | 4.6 | 2.27 | 1.59 | 2.14 | 1.44 |
Currency Exchange Gain (Loss) | 1.48 | 1.48 | 0.18 | 2.07 | 1.03 | - |
Other Non Operating Income (Expenses) | -8.78 | -6.57 | -9.72 | -8.37 | 3.3 | -6.32 |
Pretax Income | 162.55 | 160.5 | 181.76 | 97.62 | 78.49 | 39.56 |
Income Tax Expense | 38.94 | 38.94 | 46.15 | 24.37 | 22.09 | 16.03 |
Net Income | 123.61 | 121.56 | 135.61 | 73.24 | 56.4 | 23.53 |
Net Income to Common | 123.61 | 121.56 | 135.61 | 73.24 | 56.4 | 23.53 |
Net Income Growth | -19.77% | -10.36% | 85.14% | 29.86% | 139.70% | 257.17% |
Shares Outstanding (Basic) | 13 | 13 | 3 | 10 | 10 | 6 |
Shares Outstanding (Diluted) | 13 | 13 | 3 | 10 | 10 | 6 |
Shares Change (YoY) | 5.62% | 348.94% | -71.79% | - | 71.50% | 1.69% |
EPS (Basic) | 9.47 | 9.30 | 46.57 | 7.09 | 5.46 | 3.91 |
EPS (Diluted) | 9.47 | 9.30 | 46.57 | 7.09 | 5.46 | 3.91 |
EPS Growth | -24.04% | -80.03% | 556.39% | 29.86% | 39.81% | 627.66% |
Free Cash Flow | 45.85 | -501.32 | -221.82 | -15.96 | 17.49 | 76.58 |
Free Cash Flow Per Share | 3.51 | -38.35 | -76.17 | -1.55 | 1.69 | 12.72 |
Gross Margin | 21.43% | 26.46% | 29.35% | 22.41% | 18.74% | 22.91% |
Operating Margin | 12.10% | 14.57% | 19.23% | 13.18% | 10.18% | 12.27% |
Profit Margin | 7.26% | 9.05% | 11.23% | 6.91% | 5.67% | 3.96% |
Free Cash Flow Margin | 2.69% | -37.31% | -18.37% | -1.51% | 1.76% | 12.88% |
EBITDA | 218.05 | 207.08 | 240.98 | 148.56 | 109.35 | 82.16 |
EBITDA Margin | 12.80% | 15.41% | 19.96% | 14.02% | 11.00% | 13.82% |
D&A For EBITDA | 11.86 | 11.3 | 8.79 | 8.9 | 8.13 | 9.25 |
EBIT | 206.19 | 195.79 | 232.19 | 139.66 | 101.22 | 72.92 |
EBIT Margin | 12.10% | 14.57% | 19.23% | 13.18% | 10.18% | 12.27% |
Effective Tax Rate | 23.95% | 24.26% | 25.39% | 24.97% | 28.14% | 40.52% |
Revenue as Reported | 1,710 | 1,353 | 1,212 | 1,063 | 1,005 | 595.45 |
Advertising Expenses | - | - | - | 0.41 | 0.38 | 0.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.