BEW Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,855	1,344	1,208	1,056	994.18
Other Revenue	4.75	-	-	3.24	-
Revenue	1,860	1,344	1,208	1,059	994.18
Revenue Growth (YoY)	38.45%	11.26%	14.00%	6.55%	67.28%
Cost of Revenue	1,608	988.13	853.23	821.97	807.91
Gross Profit	252.22	355.46	354.39	237.36	186.28
Selling, General & Admin	69	58.43	38.47	26.41	22.23
Other Operating Expenses	82.37	89.94	74.94	62.39	54.7
Operating Expenses	163.65	159.67	122.2	97.7	85.06
Operating Income	88.57	195.79	232.19	139.66	101.22
Interest Expense	-38.44	-34.8	-43.16	-37.33	-29.21
Interest & Investment Income	-	4.6	2.27	1.59	2.14
Currency Exchange Gain (Loss)	-	1.48	0.18	2.07	1.03
Other Non Operating Income (Expenses)	-	-6.57	-9.72	-8.37	3.3
Pretax Income	50.14	160.5	181.76	97.62	78.49
Income Tax Expense	12.29	38.94	46.15	24.37	22.09
Net Income	37.84	121.56	135.61	73.24	56.4
Net Income to Common	37.84	121.56	135.61	73.24	56.4
Net Income Growth	-68.87%	-10.36%	85.14%	29.86%	139.70%
Shares Outstanding (Basic)	13	13	3	10	10
Shares Outstanding (Diluted)	13	13	3	10	10
Shares Change (YoY)	0.16%	348.94%	-71.79%	-	71.50%
EPS (Basic)	2.89	9.30	46.57	7.09	5.46
EPS (Diluted)	2.89	9.30	46.57	7.09	5.46
EPS Growth	-68.92%	-80.03%	556.39%	29.86%	39.81%
Free Cash Flow	83.36	-501.32	-221.82	-15.96	17.49
Free Cash Flow Per Share	6.37	-38.35	-76.17	-1.55	1.69
Gross Margin	13.56%	26.46%	29.35%	22.41%	18.74%
Operating Margin	4.76%	14.57%	19.23%	13.18%	10.18%
Profit Margin	2.03%	9.05%	11.23%	6.91%	5.67%
Free Cash Flow Margin	4.48%	-37.31%	-18.37%	-1.51%	1.76%
EBITDA	100.85	207.08	240.98	148.56	109.35
EBITDA Margin	5.42%	15.41%	19.96%	14.02%	11.00%
D&A For EBITDA	12.28	11.3	8.79	8.9	8.13
EBIT	88.57	195.79	232.19	139.66	101.22
EBIT Margin	4.76%	14.57%	19.23%	13.18%	10.18%
Effective Tax Rate	24.52%	24.26%	25.39%	24.97%	28.14%
Revenue as Reported	1,860	1,353	1,212	1,063	1,005
Advertising Expenses	-	-	-	0.41	0.38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.