BF Utilities Limited (NSE:BFUTILITIE)
India · Delayed Price · Currency is INR 659.50
+6.30 (0.96%)
Jun 19, 2026, 3:30 PM IST
BF Utilities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,864 | 8,368 | 9,693 | 7,591 | 5,131 | 3,705 |
Other Revenue | 34.46 | - | - | - | - | - |
| 8,898 | 8,368 | 9,693 | 7,591 | 5,131 | 3,705 | |
Revenue Growth (YoY) | 2.18% | -13.67% | 27.69% | 47.95% | 38.49% | -30.77% |
Cost of Revenue | 716.97 | 759.81 | 691.8 | 596.8 | 530.76 | 537.57 |
Gross Profit | 8,181 | 7,609 | 9,001 | 6,994 | 4,600 | 3,167 |
Selling, General & Admin | 16.19 | 16.19 | 11.98 | 11.33 | 11.82 | 10.54 |
Other Operating Expenses | 1,384 | 1,350 | 3,135 | 1,976 | 1,313 | 851.44 |
Operating Expenses | 2,092 | 2,069 | 3,807 | 2,567 | 1,876 | 1,429 |
Operating Income | 6,089 | 5,540 | 5,194 | 4,427 | 2,724 | 1,739 |
Interest Expense | -740.7 | -1,035 | -1,333 | -1,740 | -1,738 | -2,069 |
Interest & Investment Income | 150.81 | 150.81 | 103.36 | 86.82 | 29.52 | 34.37 |
Other Non Operating Income (Expenses) | -90.81 | -90.81 | -83.78 | -82.36 | -86.65 | -79.14 |
EBT Excluding Unusual Items | 5,408 | 4,565 | 3,881 | 2,691 | 928.6 | -374.65 |
Gain (Loss) on Sale of Investments | 43.21 | 43.21 | 38.95 | 47.54 | 102.02 | 174.45 |
Gain (Loss) on Sale of Assets | 0.32 | 0.32 | -0.25 | - | 0.23 | -0.34 |
Other Unusual Items | -21.81 | - | - | - | - | - |
Pretax Income | 5,430 | 4,608 | 3,919 | 2,739 | 1,031 | -200.54 |
Income Tax Expense | 1,617 | 1,230 | 884.28 | 172.47 | 99.49 | 20.4 |
Earnings From Continuing Operations | 3,813 | 3,378 | 3,035 | 2,567 | 931.36 | -220.94 |
Minority Interest in Earnings | -2,231 | -1,913 | -1,561 | -1,322 | -423.1 | 196.26 |
Net Income | 1,582 | 1,465 | 1,474 | 1,244 | 508.26 | -24.68 |
Net Income to Common | 1,582 | 1,465 | 1,474 | 1,244 | 508.26 | -24.68 |
Net Income Growth | 6.81% | -0.59% | 18.45% | 144.78% | - | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
EPS (Basic) | 42.00 | 38.89 | 39.12 | 33.03 | 13.49 | -0.66 |
EPS (Diluted) | 42.00 | 38.89 | 39.12 | 33.03 | 13.49 | -0.66 |
EPS Growth | 6.79% | -0.59% | 18.44% | 144.84% | - | - |
Free Cash Flow | - | 5,071 | 3,401 | 3,233 | 2,463 | 1,986 |
Free Cash Flow Per Share | - | 134.62 | 90.30 | 85.84 | 65.40 | 52.72 |
Gross Margin | 91.94% | 90.92% | 92.86% | 92.14% | 89.66% | 85.49% |
Operating Margin | 68.43% | 66.20% | 53.59% | 58.32% | 53.08% | 46.93% |
Profit Margin | 17.78% | 17.51% | 15.20% | 16.39% | 9.91% | -0.67% |
Free Cash Flow Margin | - | 60.60% | 35.09% | 42.59% | 48.01% | 53.60% |
EBITDA | 6,830 | 6,243 | 5,846 | 4,999 | 3,267 | 2,297 |
EBITDA Margin | 76.76% | 74.60% | 60.31% | 65.85% | 63.67% | 62.01% |
D&A For EBITDA | 741.25 | 703.07 | 652.17 | 571.97 | 543.38 | 558.63 |
EBIT | 6,089 | 5,540 | 5,194 | 4,427 | 2,724 | 1,739 |
EBIT Margin | 68.43% | 66.20% | 53.59% | 58.32% | 53.08% | 46.93% |
Effective Tax Rate | 29.78% | 26.69% | 22.56% | 6.30% | 9.65% | - |
Revenue as Reported | 9,147 | 8,617 | 9,885 | 7,759 | 5,342 | 3,939 |
Advertising Expenses | - | 8.19 | 4.51 | 4.78 | 3.51 | 1.76 |