Bhadora Industries Limited (NSE:BHADORA)
India · Delayed Price · Currency is INR 71.20
-3.60 (-4.81%)
At close: Feb 12, 2026
Bhadora Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,113 | 1,101 | 813.93 | 184.4 | 145.98 | 251.21 |
Other Revenue | -0 | -0 | - | - | - | - |
| 1,113 | 1,101 | 813.93 | 184.4 | 145.98 | 251.21 | |
Revenue Growth (YoY) | - | 35.28% | 341.39% | 26.32% | -41.89% | -35.39% |
Cost of Revenue | 865.67 | 844.93 | 669.14 | 154.87 | 107.77 | 208.93 |
Gross Profit | 247.04 | 256.19 | 144.8 | 29.53 | 38.2 | 42.28 |
Selling, General & Admin | 30.84 | 37.01 | 21.99 | 4.75 | 14.62 | 10.38 |
Other Operating Expenses | 49.21 | 48.48 | 51.87 | 13.5 | 15.19 | 14.93 |
Operating Expenses | 85.22 | 88.89 | 76.35 | 20.46 | 32.06 | 27.54 |
Operating Income | 161.82 | 167.3 | 68.45 | 9.08 | 6.14 | 14.73 |
Interest Expense | -25.15 | -25.63 | -17.31 | -8.94 | -8.86 | -9.38 |
Interest & Investment Income | 3.99 | 3.99 | 1.14 | 0.79 | 0.64 | 1.45 |
Earnings From Equity Investments | - | - | - | 2.23 | -2.07 | - |
Other Non Operating Income (Expenses) | -0.11 | -0.94 | 14.63 | -0.89 | 0.36 | -0.35 |
EBT Excluding Unusual Items | 140.55 | 144.72 | 66.92 | 2.28 | -3.78 | 6.45 |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.47 | - |
Pretax Income | 140.55 | 144.72 | 66.92 | 2.28 | -0.31 | 6.45 |
Income Tax Expense | 32.62 | 36.85 | 17.36 | 0.47 | 0.26 | 1.79 |
Net Income | 107.94 | 107.87 | 49.55 | 1.81 | -0.57 | 4.65 |
Net Income to Common | 107.94 | 107.87 | 49.55 | 1.81 | -0.57 | 4.65 |
Net Income Growth | - | 117.69% | 2643.74% | - | - | -51.46% |
Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | - | - | - | - | -0.01% | 0.02% |
EPS (Basic) | 7.77 | 8.17 | 3.75 | 0.14 | -0.04 | 0.35 |
EPS (Diluted) | 7.76 | 8.17 | 3.75 | 0.14 | -0.04 | 0.35 |
EPS Growth | - | 117.87% | 2640.87% | - | - | -51.47% |
Free Cash Flow | -263.79 | -49.63 | 22.17 | 11.5 | 12.9 | - |
Free Cash Flow Per Share | -18.98 | -3.76 | 1.68 | 0.87 | 0.98 | - |
Gross Margin | 22.20% | 23.27% | 17.79% | 16.01% | 26.17% | 16.83% |
Operating Margin | 14.54% | 15.19% | 8.41% | 4.92% | 4.21% | 5.87% |
Profit Margin | 9.70% | 9.80% | 6.09% | 0.98% | -0.39% | 1.85% |
Free Cash Flow Margin | -23.71% | -4.51% | 2.72% | 6.24% | 8.84% | - |
EBITDA | 167 | 170.71 | 70.93 | 11.28 | 8.4 | 16.97 |
EBITDA Margin | 15.01% | 15.50% | 8.71% | 6.12% | 5.75% | 6.75% |
D&A For EBITDA | 5.18 | 3.41 | 2.49 | 2.21 | 2.26 | 2.23 |
EBIT | 161.82 | 167.3 | 68.45 | 9.08 | 6.14 | 14.73 |
EBIT Margin | 14.54% | 15.19% | 8.41% | 4.92% | 4.21% | 5.87% |
Effective Tax Rate | 23.21% | 25.46% | 25.95% | 20.61% | - | 27.82% |
Revenue as Reported | 1,119 | 1,107 | 832.75 | 188.09 | 151.48 | 252.67 |
Advertising Expenses | - | 1.35 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.