Bhadora Industries Limited (NSE:BHADORA)
India · Delayed Price · Currency is INR 69.55
-1.35 (-1.90%)
At close: May 27, 2026
Bhadora Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,249 | 1,101 | 813.93 | 184.4 | 145.98 |
Other Revenue | 8.15 | -0 | - | - | - |
| 1,257 | 1,101 | 813.93 | 184.4 | 145.98 | |
Revenue Growth (YoY) | 14.20% | 35.28% | 341.39% | 26.32% | -41.89% |
Cost of Revenue | 986.32 | 844.93 | 669.14 | 154.87 | 107.77 |
Gross Profit | 271.17 | 256.19 | 144.8 | 29.53 | 38.2 |
Selling, General & Admin | 41 | 37.01 | 21.99 | 4.75 | 14.62 |
Other Operating Expenses | 59.1 | 48.48 | 51.87 | 13.5 | 15.19 |
Operating Expenses | 105.12 | 88.89 | 76.35 | 20.46 | 32.06 |
Operating Income | 166.05 | 167.3 | 68.45 | 9.08 | 6.14 |
Interest Expense | -27.23 | -25.63 | -17.31 | -8.94 | -8.86 |
Interest & Investment Income | - | 3.99 | 1.14 | 0.79 | 0.64 |
Earnings From Equity Investments | - | - | - | 2.23 | -2.07 |
Other Non Operating Income (Expenses) | - | -0.94 | 14.63 | -0.89 | 0.36 |
EBT Excluding Unusual Items | 138.82 | 144.72 | 66.92 | 2.28 | -3.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.47 |
Other Unusual Items | 0.25 | - | - | - | - |
Pretax Income | 139.06 | 144.72 | 66.92 | 2.28 | -0.31 |
Income Tax Expense | 39.51 | 36.85 | 17.36 | 0.47 | 0.26 |
Net Income | 99.56 | 107.87 | 49.55 | 1.81 | -0.57 |
Net Income to Common | 99.56 | 107.87 | 49.55 | 1.81 | -0.57 |
Net Income Growth | -7.70% | 117.69% | 2643.74% | - | - |
Shares Outstanding (Basic) | 19 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 19 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 40.98% | - | - | - | -0.01% |
EPS (Basic) | 5.35 | 8.17 | 3.75 | 0.14 | -0.04 |
EPS (Diluted) | 5.35 | 8.17 | 3.75 | 0.14 | -0.04 |
EPS Growth | -34.52% | 117.87% | 2640.87% | - | - |
Free Cash Flow | -452.52 | -49.63 | 22.17 | 11.5 | 12.9 |
Free Cash Flow Per Share | -24.32 | -3.76 | 1.68 | 0.87 | 0.98 |
Gross Margin | 21.56% | 23.27% | 17.79% | 16.01% | 26.17% |
Operating Margin | 13.21% | 15.19% | 8.41% | 4.92% | 4.21% |
Profit Margin | 7.92% | 9.80% | 6.09% | 0.98% | -0.39% |
Free Cash Flow Margin | -35.99% | -4.51% | 2.72% | 6.24% | 8.84% |
EBITDA | 171.07 | 170.71 | 70.93 | 11.28 | 8.4 |
EBITDA Margin | 13.60% | 15.50% | 8.71% | 6.12% | 5.75% |
D&A For EBITDA | 5.02 | 3.41 | 2.49 | 2.21 | 2.26 |
EBIT | 166.05 | 167.3 | 68.45 | 9.08 | 6.14 |
EBIT Margin | 13.21% | 15.19% | 8.41% | 4.92% | 4.21% |
Effective Tax Rate | 28.41% | 25.46% | 25.95% | 20.61% | - |
Revenue as Reported | 1,257 | 1,107 | 832.75 | 188.09 | 151.48 |
Advertising Expenses | - | 1.35 | - | - | - |