Bharat Coking Coal Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	10,131	2,110	3,263	5,866	6,173
Short-Term Investments	-	9,104	8,765	6,397	-
Cash & Short-Term Investments	10,131	11,214	12,028	12,263	6,173
Cash Growth	-9.66%	-6.77%	-1.92%	98.65%	264.59%
Accounts Receivable	28,632	18,478	13,333	12,512	10,370
Other Receivables	2,211	19,739	16,486	15,027	12,036
Receivables	30,842	38,216	29,818	27,539	22,406
Inventory	30,469	19,601	13,816	10,291	9,785
Other Current Assets	28,857	16,375	17,186	15,499	15,406
Total Current Assets	100,298	85,406	72,848	65,592	53,770
Property, Plant & Equipment	71,924	61,090	49,697	43,630	39,462
Long-Term Investments	14,683	0.1	0.1	0.1	-
Other Intangible Assets	77	94.9	126.6	156.8	185.8
Long-Term Deferred Tax Assets	5,312	5,628	7,171	10,483	8,671
Other Long-Term Assets	13,558	20,615	17,435	13,267	9,571
Total Assets	205,854	172,835	147,277	133,129	111,660
Accounts Payable	36,937	21,733	12,335	9,129	8,003
Accrued Expenses	9,744	30,300	29,326	40,421	26,720
Short-Term Debt	20,000	-	-	-	-
Current Portion of Leases	725.6	901.1	775	588.5	439.3
Current Unearned Revenue	-	2	13.8	13.4	-
Other Current Liabilities	40,231	18,955	17,840	18,043	19,261
Total Current Liabilities	107,638	71,891	60,290	68,195	54,422
Long-Term Leases	1,692	1,431	1,527	1,538	1,564
Long-Term Unearned Revenue	-	7,334	7,402	19.8	27.5
Pension & Post-Retirement Benefits	-	7,549	8,364	9,433	11,280
Other Long-Term Liabilities	38,736	20,003	16,478	15,904	11,629
Total Liabilities	148,066	108,208	94,060	95,090	78,922
Common Stock	46,570	46,570	46,570	46,570	46,570
Retained Earnings	-	18,942	6,985	-8,660	-15,308
Comprehensive Income & Other	11,218	-885	-337.5	128.9	1,475
Total Common Equity	57,788	64,627	53,217	38,039	32,738
Shareholders' Equity	57,788	64,627	53,217	38,039	32,738
Total Liabilities & Equity	205,854	172,835	147,277	133,129	111,660
Total Debt	22,417	2,332	2,302	2,126	2,003
Net Cash (Debt)	-12,287	8,882	9,726	10,137	4,171
Net Cash Growth	-	-8.68%	-4.05%	143.06%	-
Net Cash Per Share	-2.68	1.91	2.09	2.18	0.90
Filing Date Shares Outstanding	4,553	4,657	4,657	4,657	4,657
Total Common Shares Outstanding	4,553	4,657	4,657	4,657	4,657
Working Capital	-7,340	13,515	12,558	-2,603	-652.3
Book Value Per Share	12.69	13.88	11.43	8.17	7.03
Tangible Book Value	57,711	64,532	53,091	37,882	32,552
Tangible Book Value Per Share	12.68	13.86	11.40	8.13	6.99
Land	-	2,413	1,918	1,629	1,431
Buildings	-	11,426	8,728	8,222	3,981
Machinery	-	30,473	28,952	24,375	21,976
Construction In Progress	18,743	16,168	13,678	12,998	14,474

Source: S&P Global Market Intelligence. Standard template. Financial Sources.