Bigbloc Construction Limited (NSE:BIGBLOC)

Bigbloc Construction Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Operating Revenue	2,280	2,432	2,001	1,752	1,030	1,188
Other Revenue	-	-	-	-	-	0.37
Revenue	2,280	2,432	2,001	1,752	1,030	1,188
Revenue Growth (YoY)	2.79%	21.55%	14.20%	70.18%	-13.35%	18.73%
Cost of Revenue	881.41	892.22	714.65	742.89	429.11	497.6
Gross Profit	1,399	1,540	1,286	1,009	600.53	690.69
Selling, General & Admin	242.42	217.5	152.46	143.11	107.21	132.44
Other Operating Expenses	741.1	731.3	627.93	593.1	370.5	454.13
Operating Expenses	1,115	1,052	841.19	794.97	529.59	634.28
Operating Income	283.46	487.77	445.22	214.37	70.94	56.42
Interest Expense	-131.38	-86.35	-38.44	-32.08	-41.35	-43.3
Interest & Investment Income	11.08	11.08	6.32	3.96	0.24	1.86
Other Non Operating Income (Expenses)	-2.23	-2.23	-3.26	-5.28	-3.27	-1.43
EBT Excluding Unusual Items	160.94	410.28	409.83	180.97	26.57	13.54
Gain (Loss) on Sale of Investments	-0	-0	-0.91	-0.31	-	-
Gain (Loss) on Sale of Assets	0.06	0.06	-4.52	-	-0.3	-
Pretax Income	161.77	411.12	405.97	180.89	26.77	14.55
Income Tax Expense	40.19	104.24	104.61	20.05	2.08	-10.04
Earnings From Continuing Operations	121.59	306.88	301.36	160.84	24.69	24.59
Minority Interest in Earnings	52.01	2.08	1.78	-	-	-
Net Income	173.6	308.96	303.14	160.84	24.69	24.59
Net Income to Common	173.6	308.96	303.14	160.84	24.69	24.59
Net Income Growth	-37.68%	1.92%	88.47%	551.40%	0.41%	-
Shares Outstanding (Basic)	142	142	142	142	142	142
Shares Outstanding (Diluted)	142	142	142	142	142	142
Shares Change (YoY)	0.48%	-	-	-	-	-
EPS (Basic)	1.22	2.18	2.14	1.14	0.17	0.17
EPS (Diluted)	1.22	2.18	2.14	1.13	0.17	0.17
EPS Growth	-38.06%	1.87%	88.55%	550.77%	0.41%	-
Free Cash Flow	-	-541.55	-316.56	191.8	-46.05	-25.66
Free Cash Flow Per Share	-	-3.83	-2.24	1.35	-0.33	-0.18
Dividend Per Share	0.200	0.400	0.200	0.150	0.025	0.025
Dividend Growth	-	100.00%	33.33%	500.00%	-	-
Gross Margin	61.34%	63.32%	64.29%	57.60%	58.32%	58.13%
Operating Margin	12.43%	20.05%	22.25%	12.23%	6.89%	4.75%
Profit Margin	7.61%	12.70%	15.15%	9.18%	2.40%	2.07%
Free Cash Flow Margin	-	-22.27%	-15.82%	10.95%	-4.47%	-2.16%
EBITDA	417.54	590.2	505.44	273.05	122.72	103.9
EBITDA Margin	18.31%	24.27%	25.26%	15.58%	11.92%	8.74%
D&A For EBITDA	134.08	102.43	60.23	58.68	51.78	47.49
EBIT	283.46	487.77	445.22	214.37	70.94	56.42
EBIT Margin	12.43%	20.05%	22.25%	12.23%	6.89%	4.75%
Effective Tax Rate	24.84%	25.35%	25.77%	11.08%	7.77%	-
Revenue as Reported	2,347	2,474	2,009	1,758	1,031	1,191
Advertising Expenses	-	0.9	2.25	1.23	0.56	0.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.