Bikaji Foods International Limited (NSE:BIKAJI)
India
· Delayed Price · Currency is INR 675.30
+30.95 (4.80%)
Feb 21, 2025, 3:29 PM IST
NSE:BIKAJI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 26,227 | 23,293 | 19,661 | 16,110 | 13,107 | 10,746 | Upgrade
|
| Revenue Growth (YoY) | 20.46% | 18.48% | 22.04% | 22.90% | 21.98% | 19.21% | Upgrade
|
| Cost of Revenue | 17,254 | 15,187 | 13,929 | 11,774 | 9,449 | 7,494 | Upgrade
|
| Gross Profit | 8,973 | 8,106 | 5,732 | 4,335 | 3,659 | 3,251 | Upgrade
|
| Selling, General & Admin | 1,995 | 1,728 | 1,485 | 1,293 | 1,076 | 1,138 | Upgrade
|
| Other Operating Expenses | 2,804 | 2,459 | 2,010 | 1,609 | 1,135 | 1,159 | Upgrade
|
| Operating Expenses | 5,523 | 4,788 | 3,996 | 3,283 | 2,531 | 2,609 | Upgrade
|
| Operating Income | 3,450 | 3,318 | 1,736 | 1,053 | 1,128 | 642.34 | Upgrade
|
| Interest Expense | -127.98 | -106.34 | -105.97 | -66.91 | -29.95 | -51.14 | Upgrade
|
| Interest & Investment Income | 206.49 | 206.49 | 109.48 | 82.76 | 70.16 | 74.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.03 | 5.03 | 3.7 | -0.69 | 1.48 | 6.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 84.32 | 29.53 | 2.84 | 2.71 | 0.26 | 1.1 | Upgrade
|
| EBT Excluding Unusual Items | 3,618 | 3,453 | 1,746 | 1,071 | 1,170 | 674.04 | Upgrade
|
| Impairment of Goodwill | -0.01 | -0.01 | -1.44 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.09 | 15.85 | -35.03 | 0.14 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.71 | -4.71 | 1.39 | -0.1 | -0.75 | -6.12 | Upgrade
|
| Asset Writedown | 19.4 | 19.4 | - | -2.25 | -11.25 | -29.7 | Upgrade
|
| Other Unusual Items | 11.7 | 11.7 | 6.8 | 16.98 | 42.59 | -1.81 | Upgrade
|
| Pretax Income | 3,644 | 3,479 | 1,769 | 1,050 | 1,201 | 636.41 | Upgrade
|
| Income Tax Expense | 937.22 | 844.87 | 410.15 | 289.85 | 297.77 | 72.7 | Upgrade
|
| Earnings From Continuing Operations | 2,707 | 2,635 | 1,359 | 760.28 | 903.36 | 563.71 | Upgrade
|
| Minority Interest in Earnings | 18.18 | 22.37 | 13.17 | 19.23 | -1.29 | - | Upgrade
|
| Net Income | 2,725 | 2,657 | 1,372 | 779.52 | 902.07 | 563.71 | Upgrade
|
| Net Income to Common | 2,725 | 2,657 | 1,372 | 779.52 | 902.07 | 563.71 | Upgrade
|
| Net Income Growth | 52.30% | 93.71% | 75.96% | -13.59% | 60.02% | 10.69% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 250 | 250 | 247 | 243 | 243 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 250 | 250 | 248 | 243 | 243 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.07% | 0.82% | 1.93% | - | 0.50% | Upgrade
|
| EPS (Basic) | 10.87 | 10.63 | 5.50 | 3.15 | 3.71 | 2.32 | Upgrade
|
| EPS (Diluted) | 10.87 | 10.63 | 5.49 | 3.15 | 3.71 | 2.32 | Upgrade
|
| EPS Growth | 51.84% | 93.62% | 74.29% | -15.09% | 60.01% | 10.13% | Upgrade
|
| Free Cash Flow | - | 1,164 | 799.85 | -515.74 | 427.62 | 195.69 | Upgrade
|
| Free Cash Flow Per Share | - | 4.65 | 3.20 | -2.08 | 1.76 | 0.80 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.750 | 0.300 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | 33.33% | 150.00% | -85.00% | 0% | 0% | Upgrade
|
| Gross Margin | 34.21% | 34.80% | 29.16% | 26.91% | 27.91% | 30.26% | Upgrade
|
| Operating Margin | 13.15% | 14.25% | 8.83% | 6.53% | 8.61% | 5.98% | Upgrade
|
| Profit Margin | 10.39% | 11.41% | 6.98% | 4.84% | 6.88% | 5.25% | Upgrade
|
| Free Cash Flow Margin | - | 5.00% | 4.07% | -3.20% | 3.26% | 1.82% | Upgrade
|
| EBITDA | 3,990 | 3,817 | 2,179 | 1,405 | 1,439 | 938.55 | Upgrade
|
| EBITDA Margin | 15.21% | 16.39% | 11.08% | 8.72% | 10.98% | 8.73% | Upgrade
|
| D&A For EBITDA | 540.1 | 498.62 | 443.31 | 352.67 | 310.44 | 296.21 | Upgrade
|
| EBIT | 3,450 | 3,318 | 1,736 | 1,053 | 1,128 | 642.34 | Upgrade
|
| EBIT Margin | 13.15% | 14.25% | 8.83% | 6.53% | 8.61% | 5.98% | Upgrade
|
| Effective Tax Rate | 25.72% | 24.28% | 23.19% | 27.60% | 24.79% | 11.42% | Upgrade
|
| Revenue as Reported | 26,555 | 23,567 | 19,888 | 16,215 | 13,222 | 10,829 | Upgrade
|
| Advertising Expenses | - | 533.07 | 428.68 | 383.2 | 371.36 | 483.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.