Bimetal Bearings Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,970	2,391	2,337	2,293	1,969
Revenue Growth (YoY)	24.22%	2.31%	1.90%	16.44%	24.27%
Cost of Revenue	1,831	1,371	1,358	1,304	1,155
Gross Profit	1,139	1,020	978.39	989.25	814.45
Selling, General & Admin	297.51	284.24	282.47	280.98	268.86
Other Operating Expenses	651.6	590.33	570.4	544.26	466.11
Operating Expenses	1,030	953.57	926.73	892.43	797.68
Operating Income	108.5	66.28	51.66	96.82	16.77
Interest Expense	-2.07	-7.64	-8.67	-7.4	-4.37
Interest & Investment Income	13.35	13.95	13.39	10.34	13.68
Earnings From Equity Investments	18.99	24.53	31.8	28.72	7.73
Currency Exchange Gain (Loss)	9.09	6.2	10.91	8.08	14.57
Other Non Operating Income (Expenses)	2.68	1.21	0.5	0.73	1.01
EBT Excluding Unusual Items	150.54	104.52	99.59	137.28	49.38
Gain (Loss) on Sale of Investments	2.31	10.58	21.38	3.85	8.2
Gain (Loss) on Sale of Assets	1.22	0.05	-0.71	-2.3	0.89
Other Unusual Items	-	3	0.45	1.53	0.34
Pretax Income	154.07	118.15	126.47	144.79	58.81
Income Tax Expense	36.86	5.64	24.64	33.43	14.03
Net Income	117.2	112.52	101.82	111.36	44.78
Net Income to Common	117.2	112.52	101.82	111.36	44.78
Net Income Growth	4.17%	10.50%	-8.56%	148.68%	17.11%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	30.64	29.42	26.62	29.11	11.71
EPS (Diluted)	30.64	29.42	26.62	29.11	11.71
EPS Growth	4.16%	10.50%	-8.55%	148.66%	17.11%
Free Cash Flow	26.73	19.24	15.32	19.53	-37.4
Free Cash Flow Per Share	6.99	5.03	4.00	5.11	-9.78
Dividend Per Share	13.500	13.000	12.500	12.500	8.000
Dividend Growth	3.85%	4.00%	-	56.25%	-
Gross Margin	38.35%	42.66%	41.87%	43.14%	41.36%
Operating Margin	3.65%	2.77%	2.21%	4.22%	0.85%
Profit Margin	3.95%	4.71%	4.36%	4.86%	2.27%
Free Cash Flow Margin	0.90%	0.80%	0.66%	0.85%	-1.90%
EBITDA	184.19	135.81	116.08	156.33	77.38
EBITDA Margin	6.20%	5.68%	4.97%	6.82%	3.93%
D&A For EBITDA	75.69	69.53	64.41	59.51	60.61
EBIT	108.5	66.28	51.66	96.82	16.77
EBIT Margin	3.65%	2.77%	2.21%	4.22%	0.85%
Effective Tax Rate	23.93%	4.77%	19.49%	23.09%	23.85%
Revenue as Reported	3,004	2,430	2,393	2,325	2,008
Advertising Expenses	2.19	4.68	2.84	2.15	3.36