BirlaNu Limited (NSE:BIRLANU)
India · Delayed Price · Currency is INR 1,396.00
-48.10 (-3.33%)
At close: Mar 9, 2026
BirlaNu Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 36,492 | 36,152 | 33,750 | 34,790 | 35,202 | 30,436 |
| 36,492 | 36,152 | 33,750 | 34,790 | 35,202 | 30,436 | |
Revenue Growth (YoY) | 3.13% | 7.12% | -2.99% | -1.17% | 15.66% | 19.13% |
Cost of Revenue | 21,738 | 21,869 | 19,863 | 21,198 | 20,098 | 16,316 |
Gross Profit | 14,754 | 14,283 | 13,887 | 13,591 | 15,104 | 14,120 |
Selling, General & Admin | 6,273 | 6,097 | 5,518 | 4,767 | 4,942 | 4,739 |
Other Operating Expenses | 7,852 | 7,368 | 6,857 | 6,515 | 6,124 | 5,174 |
Operating Expenses | 15,614 | 14,915 | 13,639 | 12,392 | 12,294 | 11,029 |
Operating Income | -860.04 | -631.74 | 247.58 | 1,199 | 2,810 | 3,091 |
Interest Expense | -669.83 | -682.43 | -353.54 | -195.67 | -126.09 | -278.43 |
Interest & Investment Income | 22.61 | 22.61 | 16.63 | 59.46 | 15.58 | 32.84 |
Earnings From Equity Investments | -0.76 | -10.76 | -5.83 | -11.92 | 21.84 | 11.4 |
Currency Exchange Gain (Loss) | 127.19 | 127.19 | 167.97 | 57 | 6.71 | 68.54 |
Other Non Operating Income (Expenses) | 292.66 | 37.46 | 41.52 | 33.74 | 80.28 | 14.03 |
EBT Excluding Unusual Items | -1,088 | -1,138 | 114.32 | 1,142 | 2,808 | 2,940 |
Gain (Loss) on Sale of Investments | -85.73 | -85.73 | -114.78 | 43.59 | 70.57 | -14.76 |
Gain (Loss) on Sale of Assets | -30.12 | -30.12 | -16.23 | -18.31 | 72.61 | -8.37 |
Other Unusual Items | 0.04 | 818.94 | 372.13 | - | - | - |
Pretax Income | -1,204 | -434.57 | 355.44 | 1,167 | 2,951 | 2,916 |
Income Tax Expense | 15.26 | -105.54 | 7.58 | 196.25 | 846.8 | 773.96 |
Earnings From Continuing Operations | -1,219 | -329.04 | 347.85 | 971.03 | 2,104 | 2,142 |
Earnings From Discontinued Operations | - | - | - | - | - | 455.03 |
Net Income | -1,219 | -329.04 | 347.85 | 971.03 | 2,104 | 2,597 |
Net Income to Common | -1,219 | -329.04 | 347.85 | 971.03 | 2,104 | 2,597 |
Net Income Growth | - | - | -64.18% | -53.86% | -18.98% | 145.15% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.02% | 0.03% | 0.20% | -0.35% | 0.50% | 0.29% |
EPS (Basic) | -161.69 | -43.63 | 46.14 | 129.09 | 280.54 | 346.89 |
EPS (Diluted) | -161.69 | -43.63 | 46.14 | 129.06 | 278.72 | 345.72 |
EPS Growth | - | - | -64.25% | -53.70% | -19.38% | 144.44% |
Free Cash Flow | - | -414.45 | 588.69 | -5.42 | 759.72 | 3,573 |
Free Cash Flow Per Share | - | -54.96 | 78.09 | -0.72 | 100.62 | 475.63 |
Dividend Per Share | - | 30.000 | 37.500 | 45.000 | 45.000 | 40.000 |
Dividend Growth | - | -20.00% | -16.67% | - | 12.50% | 100.00% |
Gross Margin | 40.43% | 39.51% | 41.15% | 39.07% | 42.91% | 46.39% |
Operating Margin | -2.36% | -1.75% | 0.73% | 3.45% | 7.98% | 10.16% |
Profit Margin | -3.34% | -0.91% | 1.03% | 2.79% | 5.98% | 8.53% |
Free Cash Flow Margin | - | -1.15% | 1.74% | -0.02% | 2.16% | 11.74% |
EBITDA | 393.64 | 517.4 | 1,257 | 2,119 | 3,803 | 4,050 |
EBITDA Margin | 1.08% | 1.43% | 3.72% | 6.09% | 10.80% | 13.31% |
D&A For EBITDA | 1,254 | 1,149 | 1,010 | 919.92 | 993.64 | 959.05 |
EBIT | -860.04 | -631.74 | 247.58 | 1,199 | 2,810 | 3,091 |
EBIT Margin | -2.36% | -1.75% | 0.73% | 3.45% | 7.98% | 10.16% |
Effective Tax Rate | - | - | 2.13% | 16.81% | 28.69% | 26.54% |
Revenue as Reported | 37,042 | 36,447 | 34,048 | 35,043 | 35,507 | 30,617 |
Advertising Expenses | - | 710.44 | 648.89 | 533.86 | 612.53 | 681.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.