BirlaNu Limited (NSE:BIRLANU)
India
· Delayed Price · Currency is INR 1,855.05
-35.95 (-1.90%)
At close: Apr 25, 2025, 3:30 PM IST
BirlaNu Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 347.85 | 971.03 | 2,104 | 2,597 | 1,060 | Upgrade
|
| Depreciation & Amortization | - | 1,140 | 1,051 | 1,119 | 1,051 | 948.71 | Upgrade
|
| Other Amortization | - | 59.83 | 56.47 | 43.64 | 38.35 | 30.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -355.9 | 18.31 | -72.61 | 8.37 | -53.76 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 114.78 | -43.59 | -70.57 | 14.76 | -54.17 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 5.83 | 11.92 | -21.84 | -11.4 | -6.37 | Upgrade
|
| Stock-Based Compensation | - | 34.8 | -10.61 | 7.14 | 14.92 | 11.81 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 46.35 | 16.71 | -66.53 | -23.29 | 61.65 | Upgrade
|
| Other Operating Activities | - | -150.19 | 76.21 | -70.39 | 196.06 | 62.79 | Upgrade
|
| Change in Accounts Receivable | - | -303.71 | -178.43 | -66.69 | 226.61 | 226.48 | Upgrade
|
| Change in Inventory | - | -285.52 | 328.33 | -2,295 | 817.98 | -766.68 | Upgrade
|
| Change in Accounts Payable | - | 530.01 | -311.86 | 532.62 | 58.88 | -73.88 | Upgrade
|
| Change in Other Net Operating Assets | - | 548.57 | -665.68 | 519.33 | 275.71 | -144.21 | Upgrade
|
| Operating Cash Flow | - | 1,733 | 1,320 | 1,663 | 4,660 | 1,302 | Upgrade
|
| Operating Cash Flow Growth | - | 31.28% | -20.61% | -64.32% | 257.90% | -3.29% | Upgrade
|
| Capital Expenditures | - | -1,144 | -1,325 | -903.02 | -1,087 | -1,177 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.62 | 3.98 | 91.93 | 22.46 | 68.94 | Upgrade
|
| Cash Acquisitions | - | - | -362.85 | - | - | - | Upgrade
|
| Investment in Securities | - | -1,017 | 7.93 | 319.36 | -138.88 | -155.95 | Upgrade
|
| Other Investing Activities | - | 529.73 | 168.27 | -11.95 | 859.34 | 67.75 | Upgrade
|
| Investing Cash Flow | - | -1,628 | -1,777 | -503.67 | -343.71 | -1,196 | Upgrade
|
| Short-Term Debt Issued | - | 242.59 | 1,062 | - | - | 1,154 | Upgrade
|
| Long-Term Debt Issued | - | 3,454 | 676.16 | - | 450 | 1,106 | Upgrade
|
| Total Debt Issued | - | 3,697 | 1,739 | - | 450 | 2,261 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -305.98 | -1,074 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,438 | -688.83 | -1,056 | -2,818 | -1,593 | Upgrade
|
| Total Debt Repaid | - | -2,438 | -688.83 | -1,362 | -3,892 | -1,593 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,259 | 1,050 | -1,362 | -3,442 | 667.86 | Upgrade
|
| Issuance of Common Stock | - | 4.12 | 29.2 | 13.24 | 8.83 | 4.32 | Upgrade
|
| Common Dividends Paid | - | -302.11 | -488.43 | -337.38 | -187.43 | -169.19 | Upgrade
|
| Other Financing Activities | - | -343.77 | -169.67 | -106.49 | -277.3 | -427.76 | Upgrade
|
| Financing Cash Flow | - | 617.33 | 420.93 | -1,793 | -3,898 | 75.23 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 3.74 | 33.9 | -13.94 | -11.12 | 39.28 | Upgrade
|
| Net Cash Flow | - | 726.18 | -1.67 | -647.75 | 407.06 | 220.51 | Upgrade
|
| Free Cash Flow | - | 588.69 | -5.42 | 759.72 | 3,573 | 125.25 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -78.74% | 2753.09% | -78.52% | Upgrade
|
| Free Cash Flow Margin | - | 1.74% | -0.02% | 2.16% | 11.74% | 0.49% | Upgrade
|
| Free Cash Flow Per Share | - | 78.09 | -0.72 | 100.62 | 475.63 | 16.72 | Upgrade
|
| Cash Interest Paid | - | 343.77 | 169.67 | 106.49 | 277.3 | 393.19 | Upgrade
|
| Cash Income Tax Paid | - | 385.94 | 187.36 | 925.59 | 917.56 | 480.14 | Upgrade
|
| Levered Free Cash Flow | - | 615.24 | -573.09 | 509.22 | 3,239 | -574.09 | Upgrade
|
| Unlevered Free Cash Flow | - | 836.21 | -450.79 | 588.03 | 3,413 | -333.36 | Upgrade
|
| Change in Net Working Capital | - | -590.87 | 972.04 | 1,435 | -1,463 | 1,073 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.