BirlaNu Limited (NSE:BIRLANU)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 5, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	15,012	13,609	19,642	18,102	29,861	22,927
Market Cap Growth	-30.72%	-30.72%	8.51%	-39.38%	30.24%	386.48%
Enterprise Value	23,807	22,516	22,576	20,948	32,046	26,512
Last Close Price	1990.80	1781.81	2552.42	2320.61	3757.31	2853.46
PE Ratio	-	-	56.47	18.64	14.19	8.83
PS Ratio	0.42	0.38	0.58	0.52	0.85	0.75
PB Ratio	1.24	1.12	1.57	1.46	2.56	2.30
P/TBV Ratio	1.73	1.57	1.94	1.81	3.18	3.00
P/FCF Ratio	-	-	33.37	-	39.31	6.42
P/OCF Ratio	-	16.58	11.33	13.71	17.96	4.92
EV/Sales Ratio	0.67	0.62	0.67	0.60	0.91	0.87
EV/EBITDA Ratio	50.62	43.52	17.96	9.88	8.43	6.55
EV/EBIT Ratio	-	-	91.19	17.47	11.41	8.58
EV/FCF Ratio	-	-	38.35	-	42.18	7.42
Debt / Equity Ratio	0.79	0.79	0.62	0.35	0.27	0.43
Debt / EBITDA Ratio	12.86	12.86	5.59	1.92	0.80	1.04
Debt / FCF Ratio	-	-	13.18	-	4.12	1.21
Asset Turnover	1.27	1.27	1.32	1.52	1.62	1.43
Inventory Turnover	3.13	3.13	2.84	3.03	3.34	3.09
Quick Ratio	0.29	0.29	0.50	0.35	0.31	0.48
Current Ratio	0.98	0.98	1.41	1.36	1.36	1.27
Return on Equity (ROE)	-2.67%	-2.67%	2.79%	8.06%	19.47%	24.65%
Return on Assets (ROA)	-1.39%	-1.39%	0.61%	3.27%	8.10%	9.05%
Return on Capital (ROIC)	-1.88%	-1.88%	0.83%	4.75%	12.09%	13.20%
Return on Capital Employed (ROCE)	-	-	1.30%	7.50%	19.00%	21.80%
Earnings Yield	-3.12%	-2.42%	1.77%	5.36%	7.05%	11.33%
FCF Yield	-	-3.04%	3.00%	-0.03%	2.54%	15.59%
Dividend Yield	1.51%	1.68%	1.47%	1.94%	1.20%	1.40%
Payout Ratio	-	-	86.85%	50.30%	16.03%	7.22%
Buyback Yield / Dilution	-0.03%	-0.03%	-0.20%	0.35%	-0.50%	-0.29%
Total Shareholder Return	1.45%	1.66%	1.27%	2.29%	0.70%	1.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.