Birla Precision Technologies Limited (NSE:BIRLAPREC)
India flag India · Delayed Price · Currency is INR
48.52
-1.95 (-3.86%)
At close: Nov 9, 2026

NSE:BIRLAPREC Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
92.23112.7358.5194.33140.73111.81
Depreciation & Amortization
59.7644.565.4964.3545.6839.29
Other Amortization
2.992.993.433.610.521.52
Loss (Gain) From Sale of Assets
-79.49-3.16-1.82.97-43.32-
Asset Writedown & Restructuring Costs
43.5743.57----
Provision & Write-off of Bad Debts
41.4550.011.78.010.0353.48
Other Operating Activities
71.84132.554.9280.4866.36160.52
Change in Accounts Receivable
-107.33-234.2-43.12-23.74-41.55-83.3
Change in Inventory
-157.87-95.7864.29-57.65-32.28-127.04
Change in Accounts Payable
51.07-189.8211.0615.1142.1646.72
Change in Income Taxes
7.06-14.62-0.04-0.54-2.69-1.23
Change in Other Net Operating Assets
164.83503.0464.84-286.1292.9918.25
Operating Cash Flow
185.21351.81229.3-99.2268.63220.01
Operating Cash Flow Growth
11.81%53.43%--22.10%-10.52%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-358.32-261.96-108.61-100.9-321.83-175.27
Sale of Property, Plant & Equipment
76.8146.9411.4810.5652.52-
Cash Acquisitions
---90--0.75-
Sale (Purchase) of Intangibles
-10.84-10.84-0.1-2.67-0.7-0.72
Investment in Securities
------1.5
Other Investing Activities
-72.43-98.62-147.033.155.688.69
Investing Cash Flow
-364.78-324.47-334.27-89.86-265.09-168.8

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Issued
--137.23116.54102.78156.18
Total Debt Issued
138.96-137.23116.54102.78156.18
Long-Term Debt Repaid
--33.61-10.99-3.23-19.91-180.33
Net Debt Issued (Repaid)
188.91-33.61126.24113.3182.87-24.15
Issuance of Common Stock
---45.86--
Common Dividends Paid
-2.88-2.88-2.85-3.09--
Other Financing Activities
-51.1465.15-57.1620.19-33.18-52.76
Financing Cash Flow
134.8928.6766.23176.2749.69-76.91

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
-34.0834.73-60.9757.65-59.4685.04
Net Cash Flow
-78.7690.73-99.7144.85-6.2359.34

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-173.1189.85120.69-200.1-53.2144.74
Free Cash Flow Growth
--25.55%----80.38%
Free Cash Flow Margin
-6.35%3.64%5.65%-8.87%-2.10%1.82%
Free Cash Flow Per Share
-2.531.311.83-3.03-0.810.69
Levered Free Cash Flow
65.57-79.98139.83-213.72-74.34-39
Unlevered Free Cash Flow
96.04-50.25170.86-195.02-60.02-11.58

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
50.0550.0557.1635.0133.1852.76
Cash Income Tax Paid
--75.0538.4620.881.75
Change in Working Capital
-42.24-31.3797.03-352.9558.63-146.6