BLB Limited (NSE:BLBLIMITED)

BLB Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	-	31.46	24.2	17.88	21.33
Total Interest Expense	10.6	5.6	2.83	5.61	8.06
Net Interest Income	-10.6	25.86	21.37	12.26	13.26
Gain on Sale of Investments (Rev)	-	0.03	-	0.86	0.06
Other Revenue	5,392	3,114	2,164	3,534	5,353
Revenue	5,382	3,140	2,186	3,547	5,366
Revenue Growth (YoY)	71.39%	43.66%	-38.38%	-33.91%	166.38%
Salaries & Employee Benefits	20.6	13.19	12.21	13.78	12.73
Cost of Services Provided	5,274	3,051	2,072	3,392	5,273
Other Operating Expenses	33.3	39.47	26.12	25.66	37.9
Total Operating Expenses	5,329	3,105	2,113	3,434	5,326
Operating Income	53.2	34.96	72.71	113.05	40.2
EBT Excluding Unusual Items	53.2	34.96	72.71	113.05	40.2
Gain (Loss) on Sale of Investments	-	-	-0.47	-	-
Other Unusual Items	-	-	7.57	-	-
Pretax Income	53.2	34.96	79.85	113.09	40.4
Income Tax Expense	14.6	8.84	19.36	18.92	29.09
Net Income	38.6	26.11	60.49	94.16	11.3
Net Income to Common	38.6	26.11	60.49	94.16	11.3
Net Income Growth	47.83%	-56.83%	-35.76%	733.06%	-
Shares Outstanding (Basic)	53	53	53	53	53
Shares Outstanding (Diluted)	53	53	53	53	53
Shares Change (YoY)	0.02%	-	-	-	-
EPS (Basic)	0.73	0.49	1.14	1.78	0.21
EPS (Diluted)	0.73	0.49	1.14	1.78	0.21
EPS Growth	48.98%	-57.02%	-35.95%	747.62%	-
Free Cash Flow	-15.9	54.46	-82.5	-166.19	59.62
Free Cash Flow Per Share	-0.30	1.03	-1.56	-3.14	1.13
Operating Margin	0.99%	1.11%	3.33%	3.19%	0.75%
Profit Margin	0.72%	0.83%	2.77%	2.66%	0.21%
Free Cash Flow Margin	-0.29%	1.73%	-3.77%	-4.69%	1.11%
Effective Tax Rate	27.44%	25.30%	24.25%	16.73%	72.02%
Revenue as Reported	5,392	3,146	2,189	3,553	5,375

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.