BLB Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Interest and Dividend Income	34.47	34.47	31.46	24.2	17.88	21.33	Upgrade
Total Interest Expense	3.54	2.84	5.6	2.83	5.61	8.06	Upgrade
Net Interest Income	30.92	31.62	25.86	21.37	12.26	13.26	Upgrade
Gain on Sale of Investments (Rev)	-	-	0.03	-	0.86	0.06	Upgrade
Other Revenue	3,566	5,358	3,114	2,164	3,534	5,353	Upgrade
Revenue	3,596	5,390	3,140	2,186	3,547	5,366	Upgrade
Revenue Growth (YoY)	-29.49%	71.63%	43.66%	-38.38%	-33.91%	166.38%	Upgrade
Salaries & Employee Benefits	23.67	20.57	13.19	12.21	13.78	12.73	Upgrade
Cost of Services Provided	3,449	5,275	3,051	2,072	3,392	5,273	Upgrade
Other Operating Expenses	40.59	39.79	39.47	26.12	25.66	37.9	Upgrade
Total Operating Expenses	3,515	5,336	3,105	2,113	3,434	5,326	Upgrade
Operating Income	81.53	53.23	34.96	72.71	113.05	40.2	Upgrade
EBT Excluding Unusual Items	81.53	53.23	34.96	72.71	113.05	40.2	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.47	-	-	Upgrade
Other Unusual Items	-	-	-	7.57	-	-	Upgrade
Pretax Income	81.53	53.23	34.96	79.85	113.09	40.4	Upgrade
Income Tax Expense	14.93	14.63	8.84	19.36	18.92	29.09	Upgrade
Net Income	66.61	38.61	26.11	60.49	94.16	11.3	Upgrade
Net Income to Common	66.61	38.61	26.11	60.49	94.16	11.3	Upgrade
Net Income Growth	-26.32%	47.85%	-56.83%	-35.76%	733.06%	-	Upgrade
Shares Outstanding (Basic)	53	53	53	53	53	53	Upgrade
Shares Outstanding (Diluted)	53	53	53	53	53	53	Upgrade
EPS (Basic)	1.26	0.73	0.49	1.14	1.78	0.21	Upgrade
EPS (Diluted)	1.26	0.73	0.49	1.14	1.78	0.21	Upgrade
EPS Growth	-25.62%	48.98%	-57.02%	-35.95%	747.62%	-	Upgrade
Free Cash Flow	-	-68.36	54.46	-82.5	-166.19	59.62	Upgrade
Free Cash Flow Per Share	-	-1.29	1.03	-1.56	-3.14	1.13	Upgrade
Operating Margin	2.27%	0.99%	1.11%	3.33%	3.19%	0.75%	Upgrade
Profit Margin	1.85%	0.72%	0.83%	2.77%	2.66%	0.21%	Upgrade
Free Cash Flow Margin	-	-1.27%	1.73%	-3.77%	-4.69%	1.11%	Upgrade
Effective Tax Rate	18.31%	27.48%	25.30%	24.25%	16.73%	72.02%	Upgrade
Revenue as Reported	3,600	5,392	3,146	2,189	3,553	5,375	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.