BLB Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Interest and Dividend Income	34.47	34.47	31.46	24.2	17.88	21.33	Upgrade
Total Interest Expense	5.04	2.84	5.6	2.83	5.61	8.06	Upgrade
Net Interest Income	29.42	31.62	25.86	21.37	12.26	13.26	Upgrade
Gain on Sale of Investments (Rev)	-	-	0.03	-	0.86	0.06	Upgrade
Other Revenue	7,303	5,358	3,114	2,164	3,534	5,353	Upgrade
Revenue	7,332	5,390	3,140	2,186	3,547	5,366	Upgrade
Revenue Growth (YoY)	6.96%	71.63%	43.66%	-38.38%	-33.91%	166.38%	Upgrade
Salaries & Employee Benefits	26.47	20.57	13.19	12.21	13.78	12.73	Upgrade
Cost of Services Provided	6,934	5,275	3,051	2,072	3,392	5,273	Upgrade
Other Operating Expenses	32.69	39.79	39.47	26.12	25.66	37.9	Upgrade
Total Operating Expenses	6,994	5,336	3,105	2,113	3,434	5,326	Upgrade
Operating Income	338.03	53.23	34.96	72.71	113.05	40.2	Upgrade
EBT Excluding Unusual Items	338.03	53.23	34.96	72.71	113.05	40.2	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.47	-	-	Upgrade
Other Unusual Items	-	-	-	7.57	-	-	Upgrade
Pretax Income	338.03	53.23	34.96	79.85	113.09	40.4	Upgrade
Income Tax Expense	78.13	14.63	8.84	19.36	18.92	29.09	Upgrade
Net Income	259.91	38.61	26.11	60.49	94.16	11.3	Upgrade
Net Income to Common	259.91	38.61	26.11	60.49	94.16	11.3	Upgrade
Net Income Growth	474.87%	47.85%	-56.83%	-35.76%	733.06%	-	Upgrade
Shares Outstanding (Basic)	53	53	53	53	53	53	Upgrade
Shares Outstanding (Diluted)	53	53	53	53	53	53	Upgrade
EPS (Basic)	4.92	0.73	0.49	1.14	1.78	0.21	Upgrade
EPS (Diluted)	4.92	0.73	0.49	1.14	1.78	0.21	Upgrade
EPS Growth	478.57%	48.98%	-57.02%	-35.95%	747.62%	-	Upgrade
Free Cash Flow	-	-68.36	54.46	-82.5	-166.19	59.62	Upgrade
Free Cash Flow Per Share	-	-1.29	1.03	-1.56	-3.14	1.13	Upgrade
Operating Margin	4.61%	0.99%	1.11%	3.33%	3.19%	0.75%	Upgrade
Profit Margin	3.55%	0.72%	0.83%	2.77%	2.66%	0.21%	Upgrade
Free Cash Flow Margin	-	-1.27%	1.73%	-3.77%	-4.69%	1.11%	Upgrade
Effective Tax Rate	23.11%	27.48%	25.30%	24.25%	16.73%	72.02%	Upgrade
Revenue as Reported	7,337	5,392	3,146	2,189	3,553	5,375	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.