BLB Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest and Dividend Income	34.47	34.47	31.46	24.2	17.88	21.33
Total Interest Expense	5.04	2.84	5.6	2.83	5.61	8.06
Net Interest Income	29.42	31.62	25.86	21.37	12.26	13.26
Gain on Sale of Investments (Rev)	-	-	0.03	-	0.86	0.06
Other Revenue	7,303	5,358	3,114	2,164	3,534	5,353
Revenue	7,332	5,390	3,140	2,186	3,547	5,366
Revenue Growth (YoY)	6.96%	71.63%	43.66%	-38.38%	-33.91%	166.38%
Salaries & Employee Benefits	26.47	20.57	13.19	12.21	13.78	12.73
Cost of Services Provided	6,934	5,275	3,051	2,072	3,392	5,273
Other Operating Expenses	32.69	39.79	39.47	26.12	25.66	37.9
Total Operating Expenses	6,994	5,336	3,105	2,113	3,434	5,326
Operating Income	338.03	53.23	34.96	72.71	113.05	40.2
EBT Excluding Unusual Items	338.03	53.23	34.96	72.71	113.05	40.2
Gain (Loss) on Sale of Investments	-	-	-	-0.47	-	-
Other Unusual Items	-	-	-	7.57	-	-
Pretax Income	338.03	53.23	34.96	79.85	113.09	40.4
Income Tax Expense	78.13	14.63	8.84	19.36	18.92	29.09
Net Income	259.91	38.61	26.11	60.49	94.16	11.3
Net Income to Common	259.91	38.61	26.11	60.49	94.16	11.3
Net Income Growth	474.87%	47.85%	-56.83%	-35.76%	733.06%	-
Shares Outstanding (Basic)	53	53	53	53	53	53
Shares Outstanding (Diluted)	53	53	53	53	53	53
EPS (Basic)	4.92	0.73	0.49	1.14	1.78	0.21
EPS (Diluted)	4.92	0.73	0.49	1.14	1.78	0.21
EPS Growth	478.57%	48.98%	-57.02%	-35.95%	747.62%	-
Free Cash Flow	-	-68.36	54.46	-82.5	-166.19	59.62
Free Cash Flow Per Share	-	-1.29	1.03	-1.56	-3.14	1.13
Operating Margin	4.61%	0.99%	1.11%	3.33%	3.19%	0.75%
Profit Margin	3.55%	0.72%	0.83%	2.77%	2.66%	0.21%
Free Cash Flow Margin	-	-1.27%	1.73%	-3.77%	-4.69%	1.11%
Effective Tax Rate	23.11%	27.48%	25.30%	24.25%	16.73%	72.02%
Revenue as Reported	7,337	5,392	3,146	2,189	3,553	5,375

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.