Blue Pebble Limited (NSE:BLUEPEBBLE)

Blue Pebble Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	456.63	220.63	159.25	54.79	42.1
Revenue Growth (YoY)	106.97%	38.54%	190.68%	30.12%	-5.62%
Cost of Revenue	301.96	120.56	99.77	29.79	23.71
Gross Profit	154.66	100.07	59.48	25	18.39
Selling, General & Admin	50.14	30.27	21.52	11.16	8.42
Other Operating Expenses	40.64	19.63	10.67	8.3	6.63
Operating Expenses	95.82	51.22	33.06	19.87	15.72
Operating Income	58.84	48.85	26.42	5.13	2.68
Interest Expense	-0.01	-0.01	-	-0.05	-
Interest & Investment Income	8.84	1.11	0.25	0.03	-
Other Non Operating Income (Expenses)	-	-	-0	-	-
EBT Excluding Unusual Items	67.67	49.95	26.67	5.11	2.68
Gain (Loss) on Sale of Assets	-	0.13	-	-	-
Pretax Income	67.67	50.08	26.67	5.11	2.68
Income Tax Expense	17.03	12.6	7.09	1.31	0.67
Net Income	50.64	37.47	19.58	3.81	2.01
Net Income to Common	50.64	37.47	19.58	3.81	2.01
Net Income Growth	35.14%	91.39%	414.56%	89.68%	-25.90%
Shares Outstanding (Basic)	4	3	3	3	3
Shares Outstanding (Diluted)	4	3	3	3	3
Shares Change (YoY)	36.00%	-	-	-	0.10%
EPS (Basic)	12.41	12.49	6.53	1.27	0.67
EPS (Diluted)	12.41	12.49	6.53	1.27	0.67
EPS Growth	-0.64%	91.38%	414.56%	89.68%	-25.97%
Free Cash Flow	-66.63	14.6	7.91	3.94	0.48
Free Cash Flow Per Share	-16.33	4.87	2.64	1.31	0.16
Dividend Per Share	0.500	-	-	-	-
Gross Margin	33.87%	45.36%	37.35%	45.63%	43.69%
Operating Margin	12.89%	22.14%	16.59%	9.36%	6.36%
Profit Margin	11.09%	16.98%	12.29%	6.94%	4.76%
Free Cash Flow Margin	-14.59%	6.62%	4.97%	7.19%	1.13%
EBITDA	63.89	50.18	27.29	5.54	3.35
EBITDA Margin	13.99%	22.74%	17.14%	10.11%	7.96%
D&A For EBITDA	5.05	1.32	0.87	0.41	0.67
EBIT	58.84	48.85	26.42	5.13	2.68
EBIT Margin	12.89%	22.14%	16.59%	9.36%	6.36%
Effective Tax Rate	25.17%	25.17%	26.59%	25.54%	25.12%
Revenue as Reported	465.46	221.73	159.5	54.81	42.1
Advertising Expenses	2.1	1.79	0.12	0.06	0.18

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.