Blue Pebble Limited (NSE:BLUEPEBBLE)
149.80
-11.70 (-7.24%)
Jan 23, 2026, 3:13 PM IST
Blue Pebble Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| 327.74 | 456.63 | 220.63 | 159.25 | 54.79 | 42.1 | Upgrade | |
Revenue Growth (YoY) | 1.57% | 106.97% | 38.54% | 190.68% | 30.12% | -5.62% | Upgrade |
Cost of Revenue | 206.79 | 301.96 | 120.56 | 99.77 | 29.79 | 23.71 | Upgrade |
Gross Profit | 120.96 | 154.66 | 100.07 | 59.48 | 25 | 18.39 | Upgrade |
Selling, General & Admin | 57.83 | 50.14 | 30.27 | 21.52 | 11.16 | 8.42 | Upgrade |
Other Operating Expenses | 35.37 | 40.64 | 19.63 | 10.67 | 8.3 | 6.63 | Upgrade |
Operating Expenses | 101.44 | 95.82 | 51.22 | 33.06 | 19.87 | 15.72 | Upgrade |
Operating Income | 19.51 | 58.84 | 48.85 | 26.42 | 5.13 | 2.68 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0.01 | - | -0.05 | - | Upgrade |
Interest & Investment Income | 8.84 | 8.84 | 1.11 | 0.25 | 0.03 | - | Upgrade |
Other Non Operating Income (Expenses) | -1 | - | - | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | 27.35 | 67.67 | 49.95 | 26.67 | 5.11 | 2.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | - | - | Upgrade |
Pretax Income | 27.35 | 67.67 | 50.08 | 26.67 | 5.11 | 2.68 | Upgrade |
Income Tax Expense | 6.87 | 17.03 | 12.6 | 7.09 | 1.31 | 0.67 | Upgrade |
Net Income | 20.47 | 50.64 | 37.47 | 19.58 | 3.81 | 2.01 | Upgrade |
Net Income to Common | 20.47 | 50.64 | 37.47 | 19.58 | 3.81 | 2.01 | Upgrade |
Net Income Growth | -55.45% | 35.14% | 91.39% | 414.56% | 89.68% | -25.90% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 15.40% | 36.00% | - | - | - | 0.10% | Upgrade |
EPS (Basic) | 5.01 | 12.41 | 12.49 | 6.53 | 1.27 | 0.67 | Upgrade |
EPS (Diluted) | 5.01 | 12.41 | 12.49 | 6.53 | 1.27 | 0.67 | Upgrade |
EPS Growth | -61.41% | -0.64% | 91.38% | 414.56% | 89.68% | -25.97% | Upgrade |
Free Cash Flow | -84.9 | -66.63 | 14.6 | 7.91 | 3.94 | 0.48 | Upgrade |
Free Cash Flow Per Share | -20.78 | -16.33 | 4.87 | 2.64 | 1.31 | 0.16 | Upgrade |
Dividend Per Share | - | 0.500 | - | - | - | - | Upgrade |
Gross Margin | 36.91% | 33.87% | 45.36% | 37.35% | 45.63% | 43.69% | Upgrade |
Operating Margin | 5.95% | 12.89% | 22.14% | 16.59% | 9.36% | 6.36% | Upgrade |
Profit Margin | 6.25% | 11.09% | 16.98% | 12.29% | 6.94% | 4.76% | Upgrade |
Free Cash Flow Margin | -25.90% | -14.59% | 6.62% | 4.97% | 7.19% | 1.13% | Upgrade |
EBITDA | 27.76 | 63.89 | 50.18 | 27.29 | 5.54 | 3.35 | Upgrade |
EBITDA Margin | 8.47% | 13.99% | 22.74% | 17.14% | 10.11% | 7.96% | Upgrade |
D&A For EBITDA | 8.25 | 5.05 | 1.32 | 0.87 | 0.41 | 0.67 | Upgrade |
EBIT | 19.51 | 58.84 | 48.85 | 26.42 | 5.13 | 2.68 | Upgrade |
EBIT Margin | 5.95% | 12.89% | 22.14% | 16.59% | 9.36% | 6.36% | Upgrade |
Effective Tax Rate | 25.13% | 25.17% | 25.17% | 26.59% | 25.54% | 25.12% | Upgrade |
Revenue as Reported | 335.59 | 465.46 | 221.73 | 159.5 | 54.81 | 42.1 | Upgrade |
Advertising Expenses | - | 2.1 | 1.79 | 0.12 | 0.06 | 0.18 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.