Blue Pebble Limited (NSE:BLUEPEBBLE)
India
· Delayed Price · Currency is INR 206.00
-7.30 (-3.42%)
At close: Apr 25, 2025
Blue Pebble Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| Revenue | 322.67 | 220.63 | 159.25 | 54.79 | 42.1 | 44.61 |
| Revenue Growth (YoY) | - | 38.54% | 190.68% | 30.12% | -5.62% | - |
| Cost of Revenue | 195.53 | 120.56 | 99.77 | 29.79 | 23.71 | 26.59 |
| Gross Profit | 127.15 | 100.07 | 59.48 | 25 | 18.39 | 18.02 |
| Selling, General & Admin | 35.27 | 29.15 | 21.52 | 11.16 | 8.42 | 10.13 |
| Other Operating Expenses | 33.81 | 20.75 | 10.67 | 8.3 | 6.63 | 3.47 |
| Operating Expenses | 71.16 | 51.22 | 33.06 | 19.87 | 15.72 | 14.35 |
| Operating Income | 55.98 | 48.85 | 26.42 | 5.13 | 2.68 | 3.67 |
| Interest Expense | -0.01 | -0.01 | - | -0.05 | - | -0.01 |
| Interest & Investment Income | 1.11 | 1.11 | 0.25 | 0.03 | - | - |
| Other Non Operating Income (Expenses) | 4.35 | - | -0 | - | - | - |
| EBT Excluding Unusual Items | 61.43 | 49.95 | 26.67 | 5.11 | 2.68 | 3.66 |
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | - | - | - | - |
| Pretax Income | 61.56 | 50.08 | 26.67 | 5.11 | 2.68 | 3.66 |
| Income Tax Expense | 15.6 | 12.6 | 7.09 | 1.31 | 0.67 | 0.96 |
| Net Income | 45.95 | 37.47 | 19.58 | 3.81 | 2.01 | 2.71 |
| Net Income to Common | 45.95 | 37.47 | 19.58 | 3.81 | 2.01 | 2.71 |
| Net Income Growth | - | 91.39% | 414.56% | 89.68% | -25.90% | - |
| Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | 3 |
| Shares Change (YoY) | - | - | - | - | 0.10% | - |
| EPS (Basic) | 12.98 | 12.49 | 6.53 | 1.27 | 0.67 | 0.90 |
| EPS (Diluted) | 12.98 | 12.49 | 6.53 | 1.27 | 0.67 | 0.90 |
| EPS Growth | - | 91.38% | 414.56% | 89.68% | -25.97% | - |
| Free Cash Flow | 5.21 | 14.6 | 7.91 | 3.94 | 0.48 | - |
| Free Cash Flow Per Share | 1.47 | 4.87 | 2.64 | 1.31 | 0.16 | - |
| Gross Margin | 39.40% | 45.36% | 37.35% | 45.63% | 43.69% | 40.39% |
| Operating Margin | 17.35% | 22.14% | 16.59% | 9.36% | 6.36% | 8.23% |
| Profit Margin | 14.24% | 16.98% | 12.29% | 6.94% | 4.76% | 6.07% |
| Free Cash Flow Margin | 1.61% | 6.62% | 4.97% | 7.19% | 1.13% | - |
| EBITDA | 58.04 | 50.18 | 27.29 | 5.54 | 3.35 | 4.42 |
| EBITDA Margin | 17.99% | 22.74% | 17.14% | 10.11% | 7.96% | 9.91% |
| D&A For EBITDA | 2.05 | 1.32 | 0.87 | 0.41 | 0.67 | 0.75 |
| EBIT | 55.98 | 48.85 | 26.42 | 5.13 | 2.68 | 3.67 |
| EBIT Margin | 17.35% | 22.14% | 16.59% | 9.36% | 6.36% | 8.23% |
| Effective Tax Rate | 25.35% | 25.17% | 26.59% | 25.54% | 25.12% | 26.12% |
| Revenue as Reported | 328.13 | 221.73 | 159.5 | 54.81 | 42.1 | 44.61 |
| Advertising Expenses | - | 0.67 | 0.12 | 0.06 | 0.18 | 0.13 |
Updated Oct 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.