Blue Star Limited (NSE:BLUESTARCO)
India · Delayed Price · Currency is INR 1,514.00
-57.00 (-3.63%)
Aug 7, 2026, 3:15 PM IST
Blue Star Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 127,977 | 124,020 | 119,677 | 96,854 | 79,773 | 60,641 |
Other Revenue | 46.9 | - | - | - | - | - |
| 128,024 | 124,020 | 119,677 | 96,854 | 79,773 | 60,641 | |
Revenue Growth | 5.94% | 3.63% | 23.56% | 21.41% | 31.55% | 41.97% |
Cost of Revenue | 99,907 | 96,287 | 91,519 | 74,454 | 62,207 | 47,597 |
Gross Profit | 28,117 | 27,733 | 28,158 | 22,399 | 17,566 | 13,044 |
Selling, General & Admin | 11,542 | 11,371 | 11,866 | 9,824 | 7,697 | 6,389 |
Other Operating Expenses | 7,550 | 7,133 | 7,696 | 6,000 | 5,063 | 3,093 |
Operating Expenses | 21,032 | 20,292 | 20,846 | 16,800 | 13,607 | 10,342 |
Operating Income | 7,085 | 7,441 | 7,312 | 5,599 | 3,959 | 2,702 |
Interest Expense | -665.9 | -631.9 | -398.5 | -511.3 | -469.8 | -402.7 |
Interest & Investment Income | 114.9 | 114.9 | 150.2 | 75 | 55.8 | 142.7 |
Earnings From Equity Investments | 17.7 | 5.6 | -13.3 | 4.9 | 4 | 10.9 |
Currency Exchange Gain (Loss) | 47.8 | 47.8 | 118.3 | 37.4 | 51.4 | -49.4 |
Other Non Operating Income (Expenses) | 175.7 | 175.7 | 161.4 | 150.9 | 72.3 | 85.1 |
EBT Excluding Unusual Items | 6,775 | 7,153 | 7,330 | 5,356 | 3,673 | 2,489 |
Gain (Loss) on Sale of Investments | 239 | 239 | 348.9 | 178.8 | 103.4 | 26.8 |
Gain (Loss) on Sale of Assets | 27.3 | 27.3 | 45.5 | 36.7 | 69.5 | -6.5 |
Other Unusual Items | -296.6 | -388.3 | 125.1 | - | 1,708 | - |
Pretax Income | 6,745 | 7,031 | 7,849 | 5,572 | 5,554 | 2,509 |
Income Tax Expense | 1,655 | 1,758 | 1,937 | 1,429 | 1,547 | 829 |
Earnings From Continuing Operations | 5,090 | 5,273 | 5,913 | 4,143 | 4,007 | 1,680 |
Net Income to Company | 5,090 | 5,273 | 5,913 | 4,143 | 4,007 | 1,680 |
Minority Interest in Earnings | 2 | 3.5 | -0.4 | 6.4 | -2.3 | -2.9 |
Net Income | 5,092 | 5,277 | 5,912 | 4,150 | 4,005 | 1,677 |
Net Income to Common | 5,092 | 5,277 | 5,912 | 4,150 | 4,005 | 1,677 |
Net Income Growth | -6.28% | -10.75% | 42.48% | 3.62% | 138.78% | 67.13% |
Shares Outstanding (Basic) | 206 | 206 | 206 | 199 | 193 | 193 |
Shares Outstanding (Diluted) | 206 | 206 | 206 | 199 | 193 | 193 |
Shares Change | -0.05% | -0.01% | 3.10% | 3.54% | - | 0.01% |
EPS (Basic) | 24.78 | 25.67 | 28.75 | 20.81 | 20.79 | 8.71 |
EPS (Diluted) | 24.78 | 25.67 | 28.75 | 20.81 | 20.79 | 8.71 |
EPS Growth | -6.23% | -10.74% | 38.21% | 0.08% | 138.78% | 67.11% |
Free Cash Flow | - | -1,752 | 3,160 | -1,517 | -1,171 | -1,305 |
Free Cash Flow Per Share | - | -8.52 | 15.37 | -7.61 | -6.08 | -6.78 |
Dividend Per Share | - | 8.500 | 9.000 | 7.000 | 6.000 | 5.000 |
Dividend Growth | - | -5.56% | 28.57% | 16.67% | 20.00% | 150.00% |
Gross Margin | 21.96% | 22.36% | 23.53% | 23.13% | 22.02% | 21.51% |
Operating Margin | 5.53% | 6.00% | 6.11% | 5.78% | 4.96% | 4.46% |
Profit Margin | 3.98% | 4.25% | 4.94% | 4.28% | 5.02% | 2.77% |
Free Cash Flow Margin | - | -1.41% | 2.64% | -1.57% | -1.47% | -2.15% |
EBITDA | 8,384 | 8,664 | 8,229 | 6,282 | 4,501 | 3,265 |
EBITDA Margin | 6.55% | 6.99% | 6.88% | 6.49% | 5.64% | 5.38% |
D&A For EBITDA | 1,299 | 1,223 | 917.5 | 683 | 541.8 | 562.9 |
EBIT | 7,085 | 7,441 | 7,312 | 5,599 | 3,959 | 2,702 |
EBIT Margin | 5.53% | 6.00% | 6.11% | 5.78% | 4.96% | 4.46% |
Effective Tax Rate | 24.53% | 25.00% | 24.67% | 25.64% | 27.85% | 33.04% |
Revenue as Reported | 128,643 | 124,639 | 120,427 | 97,328 | 80,082 | 60,998 |
Advertising Expenses | - | 1,211 | 1,789 | 1,550 | 1,177 | 824.2 |