NSE:BLUESTONE Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	17,700	12,658	7,707	4,614	2,446
Revenue Growth (YoY)	39.83%	64.24%	67.06%	88.65%	-
Cost of Revenue	11,078	7,604	5,258	3,128	1,706
Gross Profit	6,622	5,054	2,449	1,486	739.36
Selling, General & Admin	3,638	2,663	1,784	882.07	476.38
Other Operating Expenses	2,212	1,856	1,221	822.56	426.61
Operating Expenses	7,326	5,476	3,622	1,926	1,034
Operating Income	-704.34	-422.17	-1,173	-440.12	-295.11
Interest Expense	-2,038	-1,366	-653.25	-184.42	-89.56
Interest & Investment Income	380.01	250.58	109.18	37.5	11.89
Earnings From Equity Investments	-19.44	-	-	-	-
Other Non Operating Income (Expenses)	33.82	-8.84	-11.74	-12,091	-2.22
EBT Excluding Unusual Items	-2,348	-1,546	-1,729	-12,678	-375
Gain (Loss) on Sale of Investments	39.31	-	-	-	-
Gain (Loss) on Sale of Assets	-19.48	19.43	-3.94	1.49	0.33
Other Unusual Items	109.88	104.67	60.64	63.71	59.84
Pretax Income	-2,218	-1,422	-1,672	-12,613	-314.83
Income Tax Expense	-	-	-	71.01	-
Earnings From Continuing Operations	-2,218	-1,422	-1,672	-12,684	-314.83
Minority Interest in Earnings	1.68	-	-	-	-
Net Income	-2,217	-1,422	-1,672	-12,684	-314.83
Net Income to Common	-2,217	-1,422	-1,672	-12,684	-314.83
Shares Outstanding (Basic)	28	18	18	18	1
Shares Outstanding (Diluted)	28	18	18	18	1
Shares Change (YoY)	53.15%	-	-	1868.48%	-
EPS (Basic)	-79.74	-78.36	-92.14	-698.77	-341.42
EPS (Diluted)	-79.74	-78.36	-92.14	-698.77	-341.42
Free Cash Flow	-8,289	-2,801	-629.4	40.98	286.86
Free Cash Flow Per Share	-298.18	-154.29	-34.67	2.26	311.08
Gross Margin	37.41%	39.93%	31.77%	32.20%	30.23%
Operating Margin	-3.98%	-3.33%	-15.22%	-9.54%	-12.07%
Profit Margin	-12.52%	-11.24%	-21.70%	-274.93%	-12.87%
Free Cash Flow Margin	-46.83%	-22.13%	-8.17%	0.89%	11.73%
EBITDA	-259.05	-142.2	-1,036	-395.54	-260.31
EBITDA Margin	-1.46%	-1.12%	-13.44%	-8.57%	-10.64%
D&A For EBITDA	445.29	279.97	137.67	44.58	34.8
EBIT	-704.34	-422.17	-1,173	-440.12	-295.11
EBIT Margin	-3.98%	-3.33%	-15.22%	-9.54%	-12.07%
Revenue as Reported	18,300	13,035	7,879	4,767	2,522

Source: S&P Global Market Intelligence. Standard template. Financial Sources.