NSE:BLUESTONE Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	24,364	17,700	12,658	7,707	4,614
Revenue Growth (YoY)	37.65%	39.83%	64.24%	67.06%	88.65%
Cost of Revenue	13,930	11,078	7,604	5,258	3,128
Gross Profit	10,434	6,622	5,054	2,449	1,486
Selling, General & Admin	2,824	3,638	2,663	1,784	882.07
Other Operating Expenses	3,715	2,212	1,856	1,221	822.56
Operating Expenses	8,639	7,326	5,476	3,622	1,926
Operating Income	1,796	-704.34	-422.17	-1,173	-440.12
Interest Expense	-2,104	-2,038	-1,366	-653.25	-184.42
Interest & Investment Income	-	380.01	250.58	109.18	37.5
Earnings From Equity Investments	-55.52	-19.44	-	-	-
Other Non Operating Income (Expenses)	495.76	33.82	-8.84	-11.74	-12,091
EBT Excluding Unusual Items	131.79	-2,348	-1,546	-1,729	-12,678
Gain (Loss) on Sale of Investments	-	39.31	-	-	-
Gain (Loss) on Sale of Assets	-	-19.48	19.43	-3.94	1.49
Other Unusual Items	-	109.88	104.67	60.64	63.71
Pretax Income	131.79	-2,218	-1,422	-1,672	-12,613
Income Tax Expense	-	-	-	-	71.01
Earnings From Continuing Operations	131.79	-2,218	-1,422	-1,672	-12,684
Minority Interest in Earnings	16.58	1.68	-	-	-
Net Income	148.37	-2,217	-1,422	-1,672	-12,684
Net Income to Common	148.37	-2,217	-1,422	-1,672	-12,684
Shares Outstanding (Basic)	135	28	18	18	18
Shares Outstanding (Diluted)	141	28	18	18	18
Shares Change (YoY)	408.31%	53.15%	-	-	1868.48%
EPS (Basic)	1.10	-79.74	-78.36	-92.14	-698.77
EPS (Diluted)	1.05	-79.74	-78.36	-92.14	-698.77
Free Cash Flow	-2,978	-8,289	-2,801	-629.4	40.98
Free Cash Flow Per Share	-21.07	-298.18	-154.29	-34.67	2.26
Gross Margin	42.83%	37.41%	39.93%	31.77%	32.20%
Operating Margin	7.37%	-3.98%	-3.33%	-15.22%	-9.54%
Profit Margin	0.61%	-12.52%	-11.24%	-21.70%	-274.93%
Free Cash Flow Margin	-12.22%	-46.83%	-22.13%	-8.17%	0.89%
EBITDA	3,895	-259.05	-142.2	-1,036	-395.54
EBITDA Margin	15.99%	-1.46%	-1.12%	-13.44%	-8.57%
D&A For EBITDA	2,099	445.29	279.97	137.67	44.58
EBIT	1,796	-704.34	-422.17	-1,173	-440.12
EBIT Margin	7.37%	-3.98%	-3.33%	-15.22%	-9.54%
Revenue as Reported	24,860	18,300	13,035	7,879	4,767

Source: S&P Global Market Intelligence. Standard template. Financial Sources.