Blue Water Logistics Limited (NSE:BLUEWATER)
India · Delayed Price · Currency is INR 565.05
+26.90 (5.00%)
At close: Nov 9, 2026
Blue Water Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,310 | 3,860 | 1,962 | 1,387 | 1,680 | 1,584 | |
Revenue Growth | 188.77% | 96.77% | 41.47% | -17.44% | 6.04% | - |
Cost of Revenue | 6,346 | 3,360 | 1,739 | 1,267 | 1,593 | 1,528 |
Gross Profit | 964.07 | 500.31 | 222.79 | 119.26 | 87.17 | 56.38 |
Selling, General & Admin | 6.91 | 6.91 | 2.57 | - | - | - |
Other Operating Expenses | 78.69 | 53.58 | 30.94 | 13.5 | 20.33 | 9.69 |
Operating Expenses | 214.74 | 117.96 | 50.31 | 23.23 | 29.78 | 12.57 |
Operating Income | 749.33 | 382.35 | 172.47 | 96.04 | 57.39 | 43.81 |
Interest Expense | -119.78 | -39.24 | -24.46 | -16.06 | -21.82 | -9.04 |
Interest & Investment Income | 1.82 | 1.82 | 1.03 | 0.11 | 1.42 | 0.24 |
Currency Exchange Gain (Loss) | 1.21 | 1.21 | -1.25 | -0.01 | -0.45 | - |
Other Non Operating Income (Expenses) | -7.62 | -7.62 | -3.89 | -0.69 | -1.24 | -2.43 |
Pretax Income | 624.96 | 338.52 | 143.89 | 79.39 | 35.29 | 32.58 |
Income Tax Expense | 159.45 | 86.45 | 36.82 | 19.98 | 8.88 | 8.2 |
Net Income | 465.51 | 252.07 | 107.08 | 59.41 | 26.41 | 24.38 |
Net Income to Common | 465.51 | 252.07 | 107.08 | 59.41 | 26.41 | 24.38 |
Net Income Growth | 192.02% | 135.41% | 80.25% | 124.93% | 8.34% | - |
Shares Outstanding (Basic) | 11 | 11 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 8 | 8 | 8 | 8 |
Shares Change | 22.80% | 31.44% | - | - | - | - |
EPS (Basic) | 42.19 | 23.97 | 13.38 | 7.43 | 3.30 | 3.05 |
EPS (Diluted) | 42.19 | 23.97 | 13.38 | 7.43 | 3.30 | 3.05 |
EPS Growth | 137.78% | 79.15% | 80.19% | 124.93% | 8.34% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,574 | -797.68 | -140.88 | 24.63 | 29.38 | -90.09 |
Free Cash Flow Per Share | -142.69 | -75.86 | -17.61 | 3.08 | 3.67 | -11.26 |
Gross Margin | 13.19% | 12.96% | 11.36% | 8.60% | 5.19% | 3.56% |
Operating Margin | 10.25% | 9.90% | 8.79% | 6.93% | 3.42% | 2.77% |
Profit Margin | 6.37% | 6.53% | 5.46% | 4.28% | 1.57% | 1.54% |
Free Cash Flow Margin | -21.54% | -20.66% | -7.18% | 1.78% | 1.75% | -5.69% |
EBITDA | 809.2 | 439.83 | 189.27 | 105.59 | 66.18 | 45.71 |
EBITDA Margin | 11.07% | 11.39% | 9.65% | 7.61% | 3.94% | 2.89% |
D&A For EBITDA | 59.87 | 57.48 | 16.8 | 9.56 | 8.79 | 1.9 |
EBIT | 749.33 | 382.35 | 172.47 | 96.04 | 57.39 | 43.81 |
EBIT Margin | 10.25% | 9.90% | 8.79% | 6.93% | 3.42% | 2.77% |
Effective Tax Rate | 25.51% | 25.54% | 25.59% | 25.17% | 25.17% | 25.17% |
Revenue as Reported | 3,863 | 3,863 | 1,963 | 1,387 | 1,681 | 1,585 |
Advertising Expenses | - | 6.91 | 2.57 | - | - | - |