Bombay Metrics Supply Chain Limited (NSE:BMETRICS)
46.70
-1.30 (-2.71%)
At close: Aug 29, 2025
NSE:BMETRICS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 1,015 | 865.09 | 691.69 | 615.02 | 323.01 | Upgrade |
1,015 | 865.09 | 691.69 | 615.02 | 323.01 | Upgrade | |
Revenue Growth (YoY) | 17.30% | 25.07% | 12.47% | 90.40% | 8.70% | Upgrade |
Cost of Revenue | 744.62 | 685.82 | 529.99 | 537.94 | 270.32 | Upgrade |
Gross Profit | 270.12 | 179.27 | 161.7 | 77.08 | 52.69 | Upgrade |
Selling, General & Admin | 45.55 | 45.96 | 37.88 | 29.51 | 22.89 | Upgrade |
Other Operating Expenses | 151.75 | 81.98 | 97.26 | 32.39 | 10.85 | Upgrade |
Operating Expenses | 210.21 | 134.89 | 140.53 | 63.63 | 34.57 | Upgrade |
Operating Income | 59.91 | 44.38 | 21.17 | 13.45 | 18.13 | Upgrade |
Interest Expense | -11.65 | -2.26 | -3.29 | -0.17 | -0.04 | Upgrade |
Interest & Investment Income | - | 0.35 | 0.01 | 0.04 | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | - | 2.76 | 20.36 | 4.54 | 1.05 | Upgrade |
Other Non Operating Income (Expenses) | 12.5 | 0 | 0 | 0.11 | 0 | Upgrade |
EBT Excluding Unusual Items | 60.76 | 45.24 | 38.25 | 17.97 | 19.19 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.41 | - | - | Upgrade |
Asset Writedown | - | - | - | -0 | - | Upgrade |
Pretax Income | 60.76 | 45.24 | 38.67 | 17.96 | 19.19 | Upgrade |
Income Tax Expense | 15.76 | 11.79 | 11.21 | 5.51 | 6.17 | Upgrade |
Net Income | 45 | 33.45 | 27.45 | 12.45 | 13.02 | Upgrade |
Net Income to Common | 45 | 33.45 | 27.45 | 12.45 | 13.02 | Upgrade |
Net Income Growth | 34.52% | 21.86% | 120.51% | -4.39% | -6.63% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 9 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 10 | 9 | Upgrade |
Shares Change (YoY) | -0.15% | - | 18.34% | 21.06% | 41.37% | Upgrade |
EPS (Basic) | 3.66 | 2.72 | 2.23 | 1.20 | 1.51 | Upgrade |
EPS (Diluted) | 3.66 | 2.72 | 2.23 | 1.20 | 1.51 | Upgrade |
EPS Growth | 34.72% | 21.86% | 86.33% | -21.02% | -33.95% | Upgrade |
Free Cash Flow | -63.27 | -6.99 | -13.58 | -42.11 | -3.68 | Upgrade |
Free Cash Flow Per Share | -5.15 | -0.57 | -1.10 | -4.05 | -0.43 | Upgrade |
Dividend Per Share | 0.200 | 0.225 | 0.200 | 0.100 | - | Upgrade |
Dividend Growth | -11.11% | 12.50% | 100.00% | - | - | Upgrade |
Gross Margin | 26.62% | 20.72% | 23.38% | 12.53% | 16.31% | Upgrade |
Operating Margin | 5.90% | 5.13% | 3.06% | 2.19% | 5.61% | Upgrade |
Profit Margin | 4.44% | 3.87% | 3.97% | 2.02% | 4.03% | Upgrade |
Free Cash Flow Margin | -6.24% | -0.81% | -1.96% | -6.85% | -1.14% | Upgrade |
EBITDA | 72.83 | 51.11 | 26.39 | 15.18 | 18.96 | Upgrade |
EBITDA Margin | 7.18% | 5.91% | 3.82% | 2.47% | 5.87% | Upgrade |
D&A For EBITDA | 12.91 | 6.73 | 5.22 | 1.73 | 0.83 | Upgrade |
EBIT | 59.91 | 44.38 | 21.17 | 13.45 | 18.13 | Upgrade |
EBIT Margin | 5.90% | 5.13% | 3.06% | 2.19% | 5.61% | Upgrade |
Effective Tax Rate | 25.94% | 26.05% | 29.00% | 30.69% | 32.17% | Upgrade |
Revenue as Reported | 1,027 | 870.44 | 712.47 | 620.3 | 324.12 | Upgrade |
Advertising Expenses | - | 3.01 | 6.51 | 1.49 | 0.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.