Bombay Metrics Supply Chain Limited (NSE:BMETRICS)
37.00
-1.25 (-3.27%)
May 29, 2026, 2:51 PM IST
NSE:BMETRICS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Other Revenue | - | 0 | - | - | - |
| 926.32 | 1,015 | 865.09 | 691.69 | 615.02 | |
Revenue Growth (YoY) | -8.71% | 17.30% | 25.07% | 12.47% | 90.40% |
Cost of Revenue | 732.94 | 745.52 | 685.82 | 529.99 | 537.94 |
Gross Profit | 193.38 | 269.23 | 179.27 | 161.7 | 77.08 |
Selling, General & Admin | 49.77 | 49.18 | 45.96 | 37.88 | 29.51 |
Other Operating Expenses | 108.8 | 145.46 | 81.98 | 97.26 | 32.39 |
Operating Expenses | 170.22 | 207.55 | 134.89 | 140.53 | 63.63 |
Operating Income | 23.16 | 61.68 | 44.38 | 21.17 | 13.45 |
Interest Expense | -11.45 | - | - | -3.29 | -0.17 |
Interest & Investment Income | - | 1.89 | 0.35 | 0.01 | 0.04 |
Currency Exchange Gain (Loss) | - | 8.84 | 2.76 | 20.36 | 4.54 |
Other Non Operating Income (Expenses) | 10.92 | -20.11 | -4.51 | 0 | 0.11 |
EBT Excluding Unusual Items | 22.63 | 52.3 | 42.98 | 38.25 | 17.97 |
Gain (Loss) on Sale of Assets | - | - | - | 0.41 | - |
Asset Writedown | - | - | - | - | -0 |
Pretax Income | 22.63 | 52.3 | 42.98 | 38.67 | 17.96 |
Income Tax Expense | 6.1 | 7.3 | 9.53 | 11.21 | 5.51 |
Earnings From Continuing Operations | 16.54 | 45 | 33.45 | 27.45 | 12.45 |
Minority Interest in Earnings | 0.02 | 0.01 | - | - | - |
Net Income | 16.56 | 45.01 | 33.45 | 27.45 | 12.45 |
Net Income to Common | 16.56 | 45.01 | 33.45 | 27.45 | 12.45 |
Net Income Growth | -63.21% | 34.54% | 21.86% | 120.51% | -4.39% |
Shares Outstanding (Basic) | 12 | 12 | 6 | 12 | 10 |
Shares Outstanding (Diluted) | 13 | 12 | 6 | 12 | 10 |
Shares Change (YoY) | 1.87% | 100.00% | -50.00% | 18.34% | 21.06% |
EPS (Basic) | 1.34 | 3.66 | 5.43 | 2.23 | 1.20 |
EPS (Diluted) | 1.32 | 3.66 | 5.43 | 2.23 | 1.20 |
EPS Growth | -63.89% | -32.69% | 143.58% | 86.33% | -21.02% |
Free Cash Flow | 12 | -63.24 | -6.99 | -13.58 | -42.11 |
Free Cash Flow Per Share | 0.96 | -5.13 | -1.14 | -1.10 | -4.05 |
Dividend Per Share | 0.100 | 0.200 | 0.450 | 0.200 | 0.100 |
Dividend Growth | -50.00% | -55.56% | 125.00% | 100.00% | - |
Gross Margin | 20.88% | 26.53% | 20.72% | 23.38% | 12.53% |
Operating Margin | 2.50% | 6.08% | 5.13% | 3.06% | 2.19% |
Profit Margin | 1.79% | 4.44% | 3.87% | 3.97% | 2.02% |
Free Cash Flow Margin | 1.30% | -6.23% | -0.81% | -1.96% | -6.85% |
EBITDA | 34.81 | 73.98 | 51.32 | 26.39 | 15.18 |
EBITDA Margin | 3.76% | 7.29% | 5.93% | 3.82% | 2.47% |
D&A For EBITDA | 11.65 | 12.3 | 6.94 | 5.22 | 1.73 |
EBIT | 23.16 | 61.68 | 44.38 | 21.17 | 13.45 |
EBIT Margin | 2.50% | 6.08% | 5.13% | 3.06% | 2.19% |
Effective Tax Rate | 26.94% | 13.96% | 22.17% | 29.00% | 30.69% |
Revenue as Reported | 937.24 | 1,027 | 870.44 | 712.47 | 620.3 |
Advertising Expenses | - | 2.57 | 3.01 | 6.51 | 1.49 |