Bohra Industries Limited (NSE:BOHRAIND)

Bohra Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	-37.51	-36.83	-25.77	-29.39	-26.21	-
Depreciation & Amortization	13.36	13.47	13.59	13.8	14.09	-
Other Operating Activities	-2.59	-2.59	-2.1	-1.95	-1.6	-
Change in Accounts Receivable	3.72	3.72	3.8	-	141.21	-
Change in Accounts Payable	1.03	-1.2	1.29	-1.53	32	-
Change in Other Net Operating Assets	8.03	19.04	8.45	-1.6	5.4	-
Operating Cash Flow	-13.95	-4.39	-0.74	-20.66	164.89	-
Capital Expenditures	-0.07	-0.03	-0.02	-0.23	-	-
Sale of Property, Plant & Equipment	0.02	0.02	-	-	12.16	-
Investing Cash Flow	-0.05	-0.01	-0.02	-0.23	12.16	-
Long-Term Debt Issued	-	4.66	0.34	-	0.1	-
Total Debt Issued	6.19	4.66	0.34	-	0.1	-
Short-Term Debt Repaid	-	-	-	-161.14	-563.72	-
Long-Term Debt Repaid	-	-	-	-	-226.5	-
Total Debt Repaid	0.77	-	-	-161.14	-790.22	-
Net Debt Issued (Repaid)	6.96	4.66	0.34	-161.14	-790.12	-
Issuance of Common Stock	220	-	-	180	614.33	-
Other Financing Activities	16.2	-0	-0	-0.01	-	-
Financing Cash Flow	243.16	4.66	0.34	18.85	-175.79	-
Miscellaneous Cash Flow Adjustments	-	-	-	-	0	-
Net Cash Flow	229.16	0.26	-0.42	-2.04	1.26	-
Free Cash Flow	-14.02	-4.42	-0.76	-20.89	164.89	-
Free Cash Flow Margin	-700750.00%	-	-	-	-	-
Free Cash Flow Per Share	-0.79	-0.31	-0.05	-1.46	16.01	-
Cash Interest Paid	0	-	-	-	-	-
Levered Free Cash Flow	-0.11	9.23	10.32	-14.69	-	-
Unlevered Free Cash Flow	-0.11	9.23	10.32	-14.69	-	-
Change in Working Capital	12.79	21.56	13.54	-3.13	178.61	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.