Brandman Retail Limited (NSE:BRANDMAN)
India · Delayed Price · Currency is INR 163.95
-0.05 (-0.03%)
At close: Oct 1, 2026
Brandman Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,959 | 1,624 | 1,353 | 1,233 | 463.1 | 97.86 |
Other Revenue | - | -0 | - | - | - | - |
| 1,959 | 1,624 | 1,353 | 1,233 | 463.1 | 97.86 | |
Revenue Growth | 72.04% | 20.04% | 9.70% | 166.32% | 373.20% | - |
Cost of Revenue | 1,281 | 1,067 | 676.19 | 785.85 | 355 | 69.16 |
Gross Profit | 677.99 | 556.6 | 676.76 | 447.47 | 108.09 | 28.7 |
Selling, General & Admin | - | 150.24 | 248.86 | 174.21 | 60.64 | 21.42 |
Other Operating Expenses | 348.25 | 51.85 | 116.42 | 151.56 | 34.63 | 6.33 |
Operating Expenses | 362.22 | 214.57 | 374.05 | 332.13 | 99.23 | 28.63 |
Operating Income | 315.77 | 342.02 | 302.7 | 115.35 | 8.86 | 0.08 |
Interest Expense | -22.71 | -16.74 | -10.32 | -2.08 | -0.09 | - |
Interest & Investment Income | - | 3.51 | 0.07 | - | - | - |
Currency Exchange Gain (Loss) | - | 14.43 | 3.21 | -0.04 | -2.65 | -0.02 |
Other Non Operating Income (Expenses) | 106.85 | -1.76 | -12.37 | -1.71 | -0.07 | -0 |
EBT Excluding Unusual Items | 399.91 | 341.46 | 283.3 | 111.51 | 6.05 | 0.06 |
Other Unusual Items | - | - | 0.69 | - | - | - |
Pretax Income | 399.91 | 341.46 | 283.98 | 111.51 | 6.05 | 0.06 |
Income Tax Expense | 103.11 | 88.52 | 73.55 | 28.77 | 1.9 | 0.44 |
Earnings From Continuing Operations | 296.8 | 252.94 | 210.44 | 82.74 | 4.15 | -0.38 |
Minority Interest in Earnings | 0 | 0 | 0 | - | - | - |
Net Income | 296.8 | 252.94 | 210.44 | 82.74 | 4.15 | -0.38 |
Net Income to Common | 296.8 | 252.94 | 210.44 | 82.74 | 4.15 | -0.38 |
Net Income Growth | 71.45% | 20.20% | 154.34% | 1893.28% | - | - |
Shares Outstanding (Basic) | 18 | 14 | 13 | 13 | 13 | 8 |
Shares Outstanding (Diluted) | 18 | 14 | 13 | 13 | 13 | 8 |
Shares Change | 81.14% | 7.75% | - | - | 52.59% | - |
EPS (Basic) | 16.61 | 18.41 | 16.51 | 6.49 | 0.33 | -0.05 |
EPS (Diluted) | 16.61 | 18.41 | 16.50 | 6.49 | 0.33 | -0.05 |
EPS Growth | -5.31% | 11.58% | 154.26% | 1893.28% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -446.13 | -33.1 | -15.09 | -17.05 | - |
Free Cash Flow Per Share | - | -32.48 | -2.60 | -1.18 | -1.34 | - |
Gross Margin | 34.60% | 34.27% | 50.02% | 36.28% | 23.34% | 29.33% |
Operating Margin | 16.12% | 21.06% | 22.37% | 9.35% | 1.91% | 0.08% |
Profit Margin | 15.15% | 15.57% | 15.55% | 6.71% | 0.90% | -0.39% |
Free Cash Flow Margin | - | -27.47% | -2.45% | -1.22% | -3.68% | - |
EBITDA | 329.22 | 354.5 | 311.47 | 121.55 | 12.69 | 0.95 |
EBITDA Margin | 16.80% | 21.83% | 23.02% | 9.86% | 2.74% | 0.97% |
D&A For EBITDA | 13.45 | 12.48 | 8.77 | 6.21 | 3.83 | 0.88 |
EBIT | 315.77 | 342.02 | 302.7 | 115.35 | 8.86 | 0.08 |
EBIT Margin | 16.12% | 21.06% | 22.37% | 9.35% | 1.91% | 0.08% |
Effective Tax Rate | 25.78% | 25.92% | 25.90% | 25.80% | 31.40% | 761.77% |
Revenue as Reported | 2,066 | 1,717 | 1,402 | 1,235 | 463.1 | 97.86 |
Advertising Expenses | - | 5.24 | 163.25 | - | - | - |