BSE Limited (NSE:BSE)
India · Delayed Price · Currency is INR 2,896.30
+35.50 (1.24%)
At close: Feb 4, 2026
BSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 36,411 | 29,573 | 13,710 | 8,155 | 7,432 | 5,014 |
Other Revenue | 2,721 | 2,547 | 1,971 | 1,101 | 990.5 | 1,300 |
| 39,132 | 32,120 | 15,682 | 9,257 | 8,422 | 6,313 | |
Revenue Growth (YoY) | 59.41% | 104.83% | 69.41% | 9.91% | 33.40% | 3.48% |
Cost of Revenue | 170.3 | 170.3 | 144.5 | 108.5 | 95 | 87.3 |
Gross Profit | 38,961 | 31,950 | 15,537 | 9,148 | 8,327 | 6,226 |
Selling, General & Admin | 9,008 | 9,307 | 6,203 | 5,709 | 4,832 | 4,179 |
Other Operating Expenses | 1 | -101.1 | -120 | 129.9 | 158.6 | 191.4 |
Operating Expenses | 10,202 | 10,336 | 7,032 | 6,442 | 5,474 | 4,949 |
Operating Income | 28,759 | 21,615 | 8,505 | 2,706 | 2,853 | 1,277 |
Interest Expense | -0.3 | -0.3 | -150.5 | -274.8 | -221.5 | -103 |
Interest & Investment Income | 50.8 | 50.8 | 72.6 | 60.3 | 5.8 | 5.7 |
Earnings From Equity Investments | 718 | 825.9 | 718.2 | 492.3 | 641.8 | 431.5 |
Currency Exchange Gain (Loss) | -4.2 | -4.2 | -4.3 | -10.7 | -7.7 | 0.7 |
Other Non Operating Income (Expenses) | -5,664 | -5,005 | -3,286 | - | - | 59.5 |
EBT Excluding Unusual Items | 23,859 | 17,482 | 5,855 | 2,973 | 3,272 | 1,671 |
Merger & Restructuring Charges | - | - | - | - | - | -145.3 |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 1.3 | -0.2 | 0.9 | -0.3 |
Other Unusual Items | - | - | 4,066 | - | - | - |
Pretax Income | 23,860 | 17,483 | 9,922 | 2,973 | 3,273 | 1,526 |
Income Tax Expense | 5,926 | 4,312 | 2,235 | 916.1 | 823.3 | 108.7 |
Earnings From Continuing Operations | 17,934 | 13,171 | 7,687 | 2,057 | 2,449 | 1,417 |
Earnings From Discontinued Operations | 140.4 | 52.6 | 29.6 | - | - | - |
Net Income to Company | 18,075 | 13,223 | 7,717 | 2,057 | 2,449 | 1,417 |
Minority Interest in Earnings | 44.8 | 35.7 | 67.3 | 150.2 | 94 | 32 |
Net Income | 18,119 | 13,259 | 7,784 | 2,207 | 2,543 | 1,449 |
Net Income to Common | 18,119 | 13,259 | 7,784 | 2,207 | 2,543 | 1,449 |
Net Income Growth | 119.09% | 70.34% | 252.74% | -13.23% | 75.52% | 18.51% |
Shares Outstanding (Basic) | 412 | 412 | 412 | 412 | 412 | 412 |
Shares Outstanding (Diluted) | 412 | 412 | 412 | 412 | 412 | 412 |
Shares Change (YoY) | -0.00% | -0.03% | -0.03% | - | - | -6.70% |
EPS (Basic) | 43.98 | 32.18 | 18.89 | 5.35 | 6.17 | 3.51 |
EPS (Diluted) | 43.98 | 32.18 | 18.89 | 5.35 | 6.17 | 3.51 |
EPS Growth | 119.11% | 70.39% | 252.84% | -13.23% | 75.52% | 27.02% |
Free Cash Flow | -286.3 | 2,698 | 25,294 | -2,805 | 14,098 | -1,057 |
Free Cash Flow Per Share | -0.69 | 6.55 | 61.38 | -6.80 | 34.20 | -2.56 |
Dividend Per Share | - | 6.000 | 5.000 | 4.000 | 4.500 | 2.333 |
Dividend Growth | - | 20.00% | 25.00% | -11.11% | 92.86% | 23.53% |
Gross Margin | 99.56% | 99.47% | 99.08% | 98.83% | 98.87% | 98.62% |
Operating Margin | 73.49% | 67.29% | 54.23% | 29.23% | 33.88% | 20.23% |
Profit Margin | 46.30% | 41.28% | 49.64% | 23.84% | 30.20% | 22.95% |
Free Cash Flow Margin | -0.73% | 8.40% | 161.30% | -30.31% | 167.39% | -16.75% |
EBITDA | 29,715 | 22,507 | 9,166 | 3,120 | 3,153 | 1,666 |
EBITDA Margin | 75.94% | 70.07% | 58.45% | 33.70% | 37.44% | 26.38% |
D&A For EBITDA | 955.7 | 891.9 | 660.8 | 413.8 | 299.5 | 388.6 |
EBIT | 28,759 | 21,615 | 8,505 | 2,706 | 2,853 | 1,277 |
EBIT Margin | 73.49% | 67.29% | 54.23% | 29.23% | 33.88% | 20.23% |
Effective Tax Rate | 24.83% | 24.66% | 22.53% | 30.82% | 25.16% | 7.12% |
Revenue as Reported | 39,397 | 32,363 | 15,959 | 9,539 | 8,635 | 6,547 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.