BSE Limited (NSE: BSE)
India
· Delayed Price · Currency is INR 5,542.85
-248.60 (-4.29%)
Dec 20, 2024, 3:30 PM IST
BSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 22,139 | 13,900 | 8,155 | 7,432 | 5,014 | 4,505 | Upgrade
|
| Other Revenue | 2,409 | 2,025 | 1,101 | 990.5 | 1,300 | 1,596 | Upgrade
|
| Revenue | 24,548 | 15,925 | 9,257 | 8,422 | 6,313 | 6,101 | Upgrade
|
| Revenue Growth (YoY) | 119.16% | 72.04% | 9.91% | 33.40% | 3.48% | -6.80% | Upgrade
|
| Cost of Revenue | 123.7 | 123.7 | 108.5 | 95 | 87.3 | 94.2 | Upgrade
|
| Gross Profit | 24,424 | 15,801 | 9,148 | 8,327 | 6,226 | 6,007 | Upgrade
|
| Selling, General & Admin | 9,768 | 8,018 | 5,709 | 4,832 | 4,179 | 4,702 | Upgrade
|
| Other Operating Expenses | 1,617 | 1,578 | 129.9 | 158.6 | 191.4 | 1.3 | Upgrade
|
| Operating Expenses | 12,429 | 10,550 | 6,442 | 5,474 | 4,949 | 5,215 | Upgrade
|
| Operating Income | 11,995 | 5,252 | 2,706 | 2,853 | 1,277 | 792.1 | Upgrade
|
| Interest Expense | -150.5 | -150.5 | -274.8 | -221.5 | -103 | -23.7 | Upgrade
|
| Interest & Investment Income | 72.6 | 72.6 | 60.3 | 5.8 | 5.7 | 1.8 | Upgrade
|
| Earnings From Equity Investments | 880.4 | 718.2 | 492.3 | 641.8 | 431.5 | 266.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.3 | -4.3 | -10.7 | -7.7 | 0.7 | -3.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,761 | - | - | - | 59.5 | - | Upgrade
|
| EBT Excluding Unusual Items | 11,032 | 5,888 | 2,973 | 3,272 | 1,671 | 1,034 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -145.3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 320.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.3 | 1.3 | -0.2 | 0.9 | -0.3 | 1 | Upgrade
|
| Other Unusual Items | - | 4,066 | - | - | - | - | Upgrade
|
| Pretax Income | 11,034 | 9,955 | 2,973 | 3,273 | 1,526 | 1,355 | Upgrade
|
| Income Tax Expense | 2,802 | 2,239 | 916.1 | 823.3 | 108.7 | 148.8 | Upgrade
|
| Earnings From Continuing Operations | 8,232 | 7,717 | 2,057 | 2,449 | 1,417 | 1,206 | Upgrade
|
| Net Income to Company | 8,232 | 7,717 | 2,057 | 2,449 | 1,417 | 1,206 | Upgrade
|
| Minority Interest in Earnings | 38.1 | 67.3 | 150.2 | 94 | 32 | 16.6 | Upgrade
|
| Net Income | 8,270 | 7,784 | 2,207 | 2,543 | 1,449 | 1,223 | Upgrade
|
| Net Income to Common | 8,270 | 7,784 | 2,207 | 2,543 | 1,449 | 1,223 | Upgrade
|
| Net Income Growth | 17.15% | 252.74% | -13.23% | 75.52% | 18.51% | -38.64% | Upgrade
|
| Shares Outstanding (Basic) | 137 | 137 | 137 | 137 | 137 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 137 | 137 | 137 | 137 | 147 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.03% | - | - | -6.70% | -7.00% | Upgrade
|
| EPS (Basic) | 60.22 | 56.66 | 16.06 | 18.51 | 10.54 | 8.30 | Upgrade
|
| EPS (Diluted) | 60.22 | 56.66 | 16.06 | 18.51 | 10.54 | 8.30 | Upgrade
|
| EPS Growth | 17.27% | 252.83% | -13.23% | 75.52% | 27.02% | -34.03% | Upgrade
|
| Free Cash Flow | 20,883 | 27,107 | -2,805 | 14,098 | -1,057 | 3,589 | Upgrade
|
| Free Cash Flow Per Share | 152.07 | 197.33 | -20.42 | 102.60 | -7.70 | 24.37 | Upgrade
|
| Dividend Per Share | - | 15.000 | 12.000 | 13.500 | 7.000 | 5.667 | Upgrade
|
| Dividend Growth | - | 25.00% | -11.11% | 92.86% | 23.53% | -43.33% | Upgrade
|
| Gross Margin | 99.50% | 99.22% | 98.83% | 98.87% | 98.62% | 98.46% | Upgrade
|
| Operating Margin | 48.86% | 32.98% | 29.23% | 33.88% | 20.23% | 12.98% | Upgrade
|
| Profit Margin | 33.69% | 48.88% | 23.84% | 30.20% | 22.95% | 20.04% | Upgrade
|
| Free Cash Flow Margin | 85.07% | 170.22% | -30.31% | 167.39% | -16.75% | 58.82% | Upgrade
|
| EBITDA | 12,751 | 5,918 | 3,120 | 3,153 | 1,666 | 1,131 | Upgrade
|
| EBITDA Margin | 51.94% | 37.16% | 33.70% | 37.44% | 26.38% | 18.53% | Upgrade
|
| D&A For EBITDA | 756 | 665.9 | 413.8 | 299.5 | 388.6 | 338.4 | Upgrade
|
| EBIT | 11,995 | 5,252 | 2,706 | 2,853 | 1,277 | 792.1 | Upgrade
|
| EBIT Margin | 48.86% | 32.98% | 29.23% | 33.88% | 20.23% | 12.98% | Upgrade
|
| Effective Tax Rate | 25.39% | 22.49% | 30.82% | 25.16% | 7.12% | 10.98% | Upgrade
|
| Revenue as Reported | 24,730 | 16,179 | 9,539 | 8,635 | 6,547 | 6,300 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.