BSE Limited (NSE:BSE)

BSE Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	29,573	13,900	8,155	7,432	5,014
Other Revenue	2,547	2,025	1,101	990.5	1,300
Revenue	32,120	15,925	9,257	8,422	6,313
Revenue Growth (YoY)	101.70%	72.04%	9.91%	33.40%	3.48%
Cost of Revenue	-	123.7	108.5	95	87.3
Gross Profit	32,120	15,801	9,148	8,327	6,226
Selling, General & Admin	7,490	8,018	5,709	4,832	4,179
Other Operating Expenses	1,840	1,578	129.9	158.6	191.4
Operating Expenses	10,459	10,550	6,442	5,474	4,949
Operating Income	21,661	5,252	2,706	2,853	1,277
Interest Expense	-	-150.5	-274.8	-221.5	-103
Interest & Investment Income	-	72.6	60.3	5.8	5.7
Earnings From Equity Investments	825.9	718.2	492.3	641.8	431.5
Currency Exchange Gain (Loss)	-	-4.3	-10.7	-7.7	0.7
Other Non Operating Income (Expenses)	-5,005	-	-	-	59.5
EBT Excluding Unusual Items	17,483	5,888	2,973	3,272	1,671
Merger & Restructuring Charges	-	-	-	-	-145.3
Gain (Loss) on Sale of Assets	-	1.3	-0.2	0.9	-0.3
Other Unusual Items	-	4,066	-	-	-
Pretax Income	17,483	9,955	2,973	3,273	1,526
Income Tax Expense	4,312	2,239	916.1	823.3	108.7
Earnings From Continuing Operations	13,171	7,717	2,057	2,449	1,417
Earnings From Discontinued Operations	52.6	-	-	-	-
Net Income to Company	13,223	7,717	2,057	2,449	1,417
Minority Interest in Earnings	35.7	67.3	150.2	94	32
Net Income	13,259	7,784	2,207	2,543	1,449
Net Income to Common	13,259	7,784	2,207	2,543	1,449
Net Income Growth	70.34%	252.74%	-13.23%	75.52%	18.51%
Shares Outstanding (Basic)	412	412	412	412	412
Shares Outstanding (Diluted)	412	412	412	412	412
Shares Change (YoY)	-0.03%	-0.03%	-	-	-6.70%
EPS (Basic)	32.18	18.89	5.35	6.17	3.51
EPS (Diluted)	32.18	18.89	5.35	6.17	3.51
EPS Growth	70.40%	252.83%	-13.23%	75.52%	27.02%
Free Cash Flow	2,698	27,107	-2,805	14,098	-1,057
Free Cash Flow Per Share	6.55	65.78	-6.80	34.20	-2.56
Dividend Per Share	6.000	5.000	4.000	4.500	2.333
Dividend Growth	20.00%	25.00%	-11.11%	92.86%	23.53%
Gross Margin	100.00%	99.22%	98.83%	98.87%	98.62%
Operating Margin	67.44%	32.98%	29.23%	33.88%	20.23%
Profit Margin	41.28%	48.88%	23.84%	30.20%	22.95%
Free Cash Flow Margin	8.40%	170.22%	-30.31%	167.39%	-16.75%
EBITDA	22,791	5,918	3,120	3,153	1,666
EBITDA Margin	70.96%	37.16%	33.70%	37.44%	26.38%
D&A For EBITDA	1,130	665.9	413.8	299.5	388.6
EBIT	21,661	5,252	2,706	2,853	1,277
EBIT Margin	67.44%	32.98%	29.23%	33.88%	20.23%
Effective Tax Rate	24.66%	22.49%	30.82%	25.16%	7.12%
Revenue as Reported	32,363	16,179	9,539	8,635	6,547

Source: S&P Global Market Intelligence. Standard template. Financial Sources.