BSE Limited (NSE:BSE)

BSE Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	33,139	29,573	13,710	8,155	7,432	5,014
Other Revenue	2,720	2,547	1,971	1,101	990.5	1,300
Revenue	35,859	32,120	15,682	9,257	8,422	6,313
Revenue Growth (YoY)	78.98%	104.83%	69.41%	9.91%	33.40%	3.48%
Cost of Revenue	170.3	170.3	144.5	108.5	95	87.3
Gross Profit	35,688	31,950	15,537	9,148	8,327	6,226
Selling, General & Admin	9,243	9,307	6,203	5,709	4,832	4,179
Other Operating Expenses	-148.7	-101.1	-120	129.9	158.6	191.4
Operating Expenses	10,254	10,336	7,032	6,442	5,474	4,949
Operating Income	25,435	21,615	8,505	2,706	2,853	1,277
Interest Expense	-0.3	-0.3	-150.5	-274.8	-221.5	-103
Interest & Investment Income	50.8	50.8	72.6	60.3	5.8	5.7
Earnings From Equity Investments	761.5	825.9	718.2	492.3	641.8	431.5
Currency Exchange Gain (Loss)	-4.2	-4.2	-4.3	-10.7	-7.7	0.7
Other Non Operating Income (Expenses)	-5,220	-5,005	-3,286	-	-	59.5
EBT Excluding Unusual Items	21,023	17,482	5,855	2,973	3,272	1,671
Merger & Restructuring Charges	-	-	-	-	-	-145.3
Gain (Loss) on Sale of Assets	0.5	0.5	1.3	-0.2	0.9	-0.3
Other Unusual Items	-	-	4,066	-	-	-
Pretax Income	21,023	17,483	9,922	2,973	3,273	1,526
Income Tax Expense	5,215	4,312	2,235	916.1	823.3	108.7
Earnings From Continuing Operations	15,809	13,171	7,687	2,057	2,449	1,417
Earnings From Discontinued Operations	153.3	52.6	29.6	-	-	-
Net Income to Company	15,962	13,223	7,717	2,057	2,449	1,417
Minority Interest in Earnings	40.5	35.7	67.3	150.2	94	32
Net Income	16,003	13,259	7,784	2,207	2,543	1,449
Net Income to Common	16,003	13,259	7,784	2,207	2,543	1,449
Net Income Growth	166.36%	70.34%	252.74%	-13.23%	75.52%	18.51%
Shares Outstanding (Basic)	412	412	412	412	412	412
Shares Outstanding (Diluted)	412	412	412	412	412	412
Shares Change (YoY)	-0.02%	-0.03%	-0.03%	-	-	-6.70%
EPS (Basic)	38.85	32.18	18.89	5.35	6.17	3.51
EPS (Diluted)	38.85	32.18	18.89	5.35	6.17	3.51
EPS Growth	166.44%	70.39%	252.84%	-13.23%	75.52%	27.02%
Free Cash Flow	-	2,698	25,294	-2,805	14,098	-1,057
Free Cash Flow Per Share	-	6.55	61.38	-6.80	34.20	-2.56
Dividend Per Share	-	6.000	5.000	4.000	4.500	2.333
Dividend Growth	-	20.00%	25.00%	-11.11%	92.86%	23.53%
Gross Margin	99.52%	99.47%	99.08%	98.83%	98.87%	98.62%
Operating Margin	70.93%	67.29%	54.23%	29.23%	33.88%	20.23%
Profit Margin	44.63%	41.28%	49.64%	23.84%	30.20%	22.95%
Free Cash Flow Margin	-	8.40%	161.30%	-30.31%	167.39%	-16.75%
EBITDA	26,384	22,507	9,166	3,120	3,153	1,666
EBITDA Margin	73.58%	70.07%	58.45%	33.70%	37.44%	26.38%
D&A For EBITDA	949.68	891.9	660.8	413.8	299.5	388.6
EBIT	25,435	21,615	8,505	2,706	2,853	1,277
EBIT Margin	70.93%	67.29%	54.23%	29.23%	33.88%	20.23%
Effective Tax Rate	24.80%	24.66%	22.53%	30.82%	25.16%	7.12%
Revenue as Reported	36,128	32,363	15,959	9,539	8,635	6,547

Source: S&P Global Market Intelligence. Standard template. Financial Sources.