BSE Limited (NSE:BSE)

BSE Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	36,411	29,573	13,710	8,155	7,432	5,014
Other Revenue	2,721	2,547	1,971	1,101	990.5	1,300
Revenue	39,132	32,120	15,682	9,257	8,422	6,313
Revenue Growth (YoY)	59.41%	104.83%	69.41%	9.91%	33.40%	3.48%
Cost of Revenue	170.3	170.3	144.5	108.5	95	87.3
Gross Profit	38,961	31,950	15,537	9,148	8,327	6,226
Selling, General & Admin	9,008	9,307	6,203	5,709	4,832	4,179
Other Operating Expenses	1	-101.1	-120	129.9	158.6	191.4
Operating Expenses	10,202	10,336	7,032	6,442	5,474	4,949
Operating Income	28,759	21,615	8,505	2,706	2,853	1,277
Interest Expense	-0.3	-0.3	-150.5	-274.8	-221.5	-103
Interest & Investment Income	50.8	50.8	72.6	60.3	5.8	5.7
Earnings From Equity Investments	718	825.9	718.2	492.3	641.8	431.5
Currency Exchange Gain (Loss)	-4.2	-4.2	-4.3	-10.7	-7.7	0.7
Other Non Operating Income (Expenses)	-5,664	-5,005	-3,286	-	-	59.5
EBT Excluding Unusual Items	23,859	17,482	5,855	2,973	3,272	1,671
Merger & Restructuring Charges	-	-	-	-	-	-145.3
Gain (Loss) on Sale of Assets	0.5	0.5	1.3	-0.2	0.9	-0.3
Other Unusual Items	-	-	4,066	-	-	-
Pretax Income	23,860	17,483	9,922	2,973	3,273	1,526
Income Tax Expense	5,926	4,312	2,235	916.1	823.3	108.7
Earnings From Continuing Operations	17,934	13,171	7,687	2,057	2,449	1,417
Earnings From Discontinued Operations	140.4	52.6	29.6	-	-	-
Net Income to Company	18,075	13,223	7,717	2,057	2,449	1,417
Minority Interest in Earnings	44.8	35.7	67.3	150.2	94	32
Net Income	18,119	13,259	7,784	2,207	2,543	1,449
Net Income to Common	18,119	13,259	7,784	2,207	2,543	1,449
Net Income Growth	119.09%	70.34%	252.74%	-13.23%	75.52%	18.51%
Shares Outstanding (Basic)	412	412	412	412	412	412
Shares Outstanding (Diluted)	412	412	412	412	412	412
Shares Change (YoY)	-0.00%	-0.03%	-0.03%	-	-	-6.70%
EPS (Basic)	43.98	32.18	18.89	5.35	6.17	3.51
EPS (Diluted)	43.98	32.18	18.89	5.35	6.17	3.51
EPS Growth	119.11%	70.39%	252.84%	-13.23%	75.52%	27.02%
Free Cash Flow	-286.3	2,698	25,294	-2,805	14,098	-1,057
Free Cash Flow Per Share	-0.69	6.55	61.38	-6.80	34.20	-2.56
Dividend Per Share	-	6.000	5.000	4.000	4.500	2.333
Dividend Growth	-	20.00%	25.00%	-11.11%	92.86%	23.53%
Gross Margin	99.56%	99.47%	99.08%	98.83%	98.87%	98.62%
Operating Margin	73.49%	67.29%	54.23%	29.23%	33.88%	20.23%
Profit Margin	46.30%	41.28%	49.64%	23.84%	30.20%	22.95%
Free Cash Flow Margin	-0.73%	8.40%	161.30%	-30.31%	167.39%	-16.75%
EBITDA	29,715	22,507	9,166	3,120	3,153	1,666
EBITDA Margin	75.94%	70.07%	58.45%	33.70%	37.44%	26.38%
D&A For EBITDA	955.7	891.9	660.8	413.8	299.5	388.6
EBIT	28,759	21,615	8,505	2,706	2,853	1,277
EBIT Margin	73.49%	67.29%	54.23%	29.23%	33.88%	20.23%
Effective Tax Rate	24.83%	24.66%	22.53%	30.82%	25.16%	7.12%
Revenue as Reported	39,397	32,363	15,959	9,539	8,635	6,547

Source: S&P Global Market Intelligence. Standard template. Financial Sources.