BSE Limited (NSE:BSE)
2,707.10
-93.80 (-3.35%)
At close: Feb 27, 2026
BSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 40,162 | 29,573 | 13,710 | 8,155 | 7,432 | 5,014 |
Other Revenue | 2,990 | 2,547 | 1,971 | 1,101 | 990.5 | 1,300 |
| 43,152 | 32,120 | 15,682 | 9,257 | 8,422 | 6,313 | |
Revenue Growth (YoY) | 50.86% | 104.83% | 69.41% | 9.91% | 33.40% | 3.48% |
Cost of Revenue | 170.3 | 170.3 | 144.5 | 108.5 | 95 | 87.3 |
Gross Profit | 42,982 | 31,950 | 15,537 | 9,148 | 8,327 | 6,226 |
Selling, General & Admin | 9,350 | 9,307 | 6,203 | 5,709 | 4,832 | 4,179 |
Other Operating Expenses | -925.1 | -101.1 | -120 | 129.9 | 158.6 | 191.4 |
Operating Expenses | 9,766 | 10,336 | 7,032 | 6,442 | 5,474 | 4,949 |
Operating Income | 33,217 | 21,615 | 8,505 | 2,706 | 2,853 | 1,277 |
Interest Expense | -0.3 | -0.3 | -150.5 | -274.8 | -221.5 | -103 |
Interest & Investment Income | 50.8 | 50.8 | 72.6 | 60.3 | 5.8 | 5.7 |
Earnings From Equity Investments | 700.9 | 825.9 | 718.2 | 492.3 | 641.8 | 431.5 |
Currency Exchange Gain (Loss) | -4.2 | -4.2 | -4.3 | -10.7 | -7.7 | 0.7 |
Other Non Operating Income (Expenses) | -5,018 | -5,005 | -3,286 | - | - | 59.5 |
EBT Excluding Unusual Items | 28,946 | 17,482 | 5,855 | 2,973 | 3,272 | 1,671 |
Merger & Restructuring Charges | - | - | - | - | - | -145.3 |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 1.3 | -0.2 | 0.9 | -0.3 |
Other Unusual Items | - | - | 4,066 | - | - | - |
Pretax Income | 28,947 | 17,483 | 9,922 | 2,973 | 3,273 | 1,526 |
Income Tax Expense | 7,219 | 4,312 | 2,235 | 916.1 | 823.3 | 108.7 |
Earnings From Continuing Operations | 21,728 | 13,171 | 7,687 | 2,057 | 2,449 | 1,417 |
Earnings From Discontinued Operations | 126.6 | 52.6 | 29.6 | - | - | - |
Net Income to Company | 21,854 | 13,223 | 7,717 | 2,057 | 2,449 | 1,417 |
Minority Interest in Earnings | 35.7 | 35.7 | 67.3 | 150.2 | 94 | 32 |
Net Income | 21,890 | 13,259 | 7,784 | 2,207 | 2,543 | 1,449 |
Net Income to Common | 21,890 | 13,259 | 7,784 | 2,207 | 2,543 | 1,449 |
Net Income Growth | 133.24% | 70.34% | 252.74% | -13.23% | 75.52% | 18.51% |
Shares Outstanding (Basic) | 412 | 412 | 412 | 412 | 412 | 412 |
Shares Outstanding (Diluted) | 412 | 412 | 412 | 412 | 412 | 412 |
Shares Change (YoY) | 0.00% | -0.03% | -0.03% | - | - | -6.70% |
EPS (Basic) | 53.13 | 32.18 | 18.89 | 5.35 | 6.17 | 3.51 |
EPS (Diluted) | 53.13 | 32.18 | 18.89 | 5.35 | 6.17 | 3.51 |
EPS Growth | 133.25% | 70.39% | 252.84% | -13.23% | 75.52% | 27.02% |
Free Cash Flow | - | 2,698 | 25,294 | -2,805 | 14,098 | -1,057 |
Free Cash Flow Per Share | - | 6.55 | 61.38 | -6.80 | 34.20 | -2.56 |
Dividend Per Share | - | 6.000 | 5.000 | 4.000 | 4.500 | 2.333 |
Dividend Growth | - | 20.00% | 25.00% | -11.11% | 92.86% | 23.53% |
Gross Margin | 99.61% | 99.47% | 99.08% | 98.83% | 98.87% | 98.62% |
Operating Margin | 76.98% | 67.29% | 54.23% | 29.23% | 33.88% | 20.23% |
Profit Margin | 50.73% | 41.28% | 49.64% | 23.84% | 30.20% | 22.95% |
Free Cash Flow Margin | - | 8.40% | 161.30% | -30.31% | 167.39% | -16.75% |
EBITDA | 34,282 | 22,507 | 9,166 | 3,120 | 3,153 | 1,666 |
EBITDA Margin | 79.44% | 70.07% | 58.45% | 33.70% | 37.44% | 26.38% |
D&A For EBITDA | 1,065 | 891.9 | 660.8 | 413.8 | 299.5 | 388.6 |
EBIT | 33,217 | 21,615 | 8,505 | 2,706 | 2,853 | 1,277 |
EBIT Margin | 76.98% | 67.29% | 54.23% | 29.23% | 33.88% | 20.23% |
Effective Tax Rate | 24.94% | 24.66% | 22.53% | 30.82% | 25.16% | 7.12% |
Revenue as Reported | 44,443 | 32,363 | 15,959 | 9,539 | 8,635 | 6,547 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.