BSE Limited (NSE:BSE)

BSE Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	48,340	29,573	13,710	8,155	7,432
Other Revenue	2,903	2,547	1,971	1,101	990.5
Revenue	51,243	32,120	15,682	9,257	8,422
Revenue Growth (YoY)	59.53%	104.83%	69.41%	9.91%	33.40%
Cost of Revenue	-	170.3	144.5	108.5	95
Gross Profit	51,243	31,950	15,537	9,148	8,327
Selling, General & Admin	7,813	9,307	6,203	5,709	4,832
Other Operating Expenses	2,236	-101.1	-120	129.9	158.6
Operating Expenses	11,639	10,336	7,032	6,442	5,474
Operating Income	39,604	21,615	8,505	2,706	2,853
Interest Expense	-	-0.3	-150.5	-274.8	-221.5
Interest & Investment Income	-	50.8	72.6	60.3	5.8
Earnings From Equity Investments	654.2	825.9	718.2	492.3	641.8
Currency Exchange Gain (Loss)	-	-4.2	-4.3	-10.7	-7.7
Other Non Operating Income (Expenses)	-7,267	-5,005	-3,286	-	-
EBT Excluding Unusual Items	32,991	17,482	5,855	2,973	3,272
Gain (Loss) on Sale of Assets	-	0.5	1.3	-0.2	0.9
Other Unusual Items	-	-	4,066	-	-
Pretax Income	32,991	17,483	9,922	2,973	3,273
Income Tax Expense	8,238	4,312	2,235	916.1	823.3
Earnings From Continuing Operations	24,753	13,171	7,687	2,057	2,449
Earnings From Discontinued Operations	119.5	52.6	29.6	-	-
Net Income to Company	24,873	13,223	7,717	2,057	2,449
Minority Interest in Earnings	97.3	35.7	67.3	150.2	94
Net Income	24,970	13,259	7,784	2,207	2,543
Net Income to Common	24,970	13,259	7,784	2,207	2,543
Net Income Growth	88.33%	70.34%	252.74%	-13.23%	75.52%
Shares Outstanding (Basic)	412	412	412	412	412
Shares Outstanding (Diluted)	412	412	412	412	412
Shares Change (YoY)	-0.00%	-0.03%	-0.03%	-	-
EPS (Basic)	60.61	32.18	18.89	5.35	6.17
EPS (Diluted)	60.61	32.18	18.89	5.35	6.17
EPS Growth	88.33%	70.39%	252.84%	-13.23%	75.52%
Free Cash Flow	25,886	2,698	25,294	-2,805	14,098
Free Cash Flow Per Share	62.83	6.55	61.38	-6.80	34.20
Dividend Per Share	10.000	6.000	5.000	4.000	4.500
Dividend Growth	66.67%	20.00%	25.00%	-11.11%	92.86%
Gross Margin	100.00%	99.47%	99.08%	98.83%	98.87%
Operating Margin	77.29%	67.29%	54.23%	29.23%	33.88%
Profit Margin	48.73%	41.28%	49.64%	23.84%	30.20%
Free Cash Flow Margin	50.52%	8.40%	161.30%	-30.31%	167.39%
EBITDA	41,193	22,507	9,166	3,120	3,153
EBITDA Margin	80.39%	70.07%	58.45%	33.70%	37.44%
D&A For EBITDA	1,590	891.9	660.8	413.8	299.5
EBIT	39,604	21,615	8,505	2,706	2,853
EBIT Margin	77.29%	67.29%	54.23%	29.23%	33.88%
Effective Tax Rate	24.97%	24.66%	22.53%	30.82%	25.16%
Revenue as Reported	51,481	32,363	15,959	9,539	8,635

Source: S&P Global Market Intelligence. Standard template. Financial Sources.