Bombay Super Hybrid Seeds Limited (NSE:BSHSL)
138.50
-0.30 (-0.22%)
Jul 17, 2025, 3:29 PM IST
Bombay Super Hybrid Seeds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,588 | 2,569 | 2,279 | 1,938 | 1,713 | Upgrade |
Other Revenue | - | 1 | 1.6 | 0.7 | - | Upgrade |
3,588 | 2,570 | 2,281 | 1,939 | 1,713 | Upgrade | |
Revenue Growth (YoY) | 39.61% | 12.67% | 17.64% | 13.15% | 65.95% | Upgrade |
Cost of Revenue | 2,999 | 1,911 | 1,701 | 1,479 | 1,364 | Upgrade |
Gross Profit | 588.29 | 658.89 | 579.7 | 459.43 | 349.12 | Upgrade |
Selling, General & Admin | 36.12 | 198.49 | 236.07 | 186.64 | 154.51 | Upgrade |
Other Operating Expenses | 224.9 | 174.88 | 126.83 | 134.25 | 106.45 | Upgrade |
Operating Expenses | 274.09 | 386.8 | 376.37 | 334.03 | 277.68 | Upgrade |
Operating Income | 314.2 | 272.1 | 203.33 | 125.4 | 71.44 | Upgrade |
Interest Expense | -61.47 | -40.8 | -26.76 | -16.97 | -9.39 | Upgrade |
Interest & Investment Income | - | 5.17 | 2.57 | - | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.37 | 0.05 | 0.28 | 0.09 | Upgrade |
Other Non Operating Income (Expenses) | 27.9 | -2.17 | -1.13 | 1.6 | -1.71 | Upgrade |
EBT Excluding Unusual Items | 280.63 | 234.67 | 178.07 | 110.31 | 60.46 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.27 | -0.07 | 0.61 | Upgrade |
Pretax Income | 280.63 | 235.25 | 178.33 | 110.24 | 61.07 | Upgrade |
Income Tax Expense | 16.58 | 13.09 | 10.52 | 5.2 | 3.08 | Upgrade |
Net Income | 264.05 | 222.16 | 167.81 | 105.04 | 57.99 | Upgrade |
Net Income to Common | 264.05 | 222.16 | 167.81 | 105.04 | 57.99 | Upgrade |
Net Income Growth | 18.86% | 32.38% | 59.77% | 81.13% | 117.63% | Upgrade |
Shares Outstanding (Basic) | 105 | 105 | 105 | 104 | 105 | Upgrade |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 104 | 105 | Upgrade |
Shares Change (YoY) | -0.15% | - | 0.50% | -0.50% | 10.33% | Upgrade |
EPS (Basic) | 2.52 | 2.12 | 1.60 | 1.01 | 0.55 | Upgrade |
EPS (Diluted) | 2.52 | 2.12 | 1.60 | 1.01 | 0.55 | Upgrade |
EPS Growth | 19.03% | 32.38% | 58.97% | 82.04% | 97.25% | Upgrade |
Free Cash Flow | -337.52 | 114.12 | -109.09 | -116.36 | -89.03 | Upgrade |
Free Cash Flow Per Share | -3.22 | 1.09 | -1.04 | -1.11 | -0.85 | Upgrade |
Gross Margin | 16.40% | 25.64% | 25.42% | 23.70% | 20.38% | Upgrade |
Operating Margin | 8.76% | 10.59% | 8.91% | 6.47% | 4.17% | Upgrade |
Profit Margin | 7.36% | 8.64% | 7.36% | 5.42% | 3.38% | Upgrade |
Free Cash Flow Margin | -9.41% | 4.44% | -4.78% | -6.00% | -5.20% | Upgrade |
EBITDA | 327.27 | 285.45 | 216.79 | 138.27 | 85.47 | Upgrade |
EBITDA Margin | 9.12% | 11.11% | 9.50% | 7.13% | 4.99% | Upgrade |
D&A For EBITDA | 13.07 | 13.35 | 13.46 | 12.87 | 14.02 | Upgrade |
EBIT | 314.2 | 272.1 | 203.33 | 125.4 | 71.44 | Upgrade |
EBIT Margin | 8.76% | 10.59% | 8.91% | 6.47% | 4.17% | Upgrade |
Effective Tax Rate | 5.91% | 5.57% | 5.90% | 4.72% | 5.04% | Upgrade |
Revenue as Reported | 3,615 | 2,579 | 2,286 | 1,943 | 1,718 | Upgrade |
Advertising Expenses | - | 12.14 | 2.86 | 2.47 | 2.63 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.