Bombay Super Hybrid Seeds Limited (NSE:BSHSL)
India
· Delayed Price · Currency is INR 140.99
-0.83 (-0.59%)
Jun 12, 2025, 3:29 PM IST
Bombay Super Hybrid Seeds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,430 | 2,569 | 2,279 | 1,938 | 1,713 | 1,032 | Upgrade
|
| Other Revenue | 1 | 1 | 1.6 | 0.7 | - | - | Upgrade
|
| Revenue | 3,431 | 2,570 | 2,281 | 1,939 | 1,713 | 1,032 | Upgrade
|
| Revenue Growth (YoY) | 30.67% | 12.67% | 17.64% | 13.15% | 65.95% | 38.39% | Upgrade
|
| Cost of Revenue | 2,725 | 1,911 | 1,701 | 1,479 | 1,364 | 861.79 | Upgrade
|
| Gross Profit | 705.15 | 658.89 | 579.7 | 459.43 | 349.12 | 170.7 | Upgrade
|
| Selling, General & Admin | 223.23 | 198.49 | 236.07 | 186.64 | 154.51 | 28.95 | Upgrade
|
| Other Operating Expenses | 179.81 | 174.88 | 126.83 | 134.25 | 106.45 | 80.91 | Upgrade
|
| Operating Expenses | 414.9 | 386.8 | 376.37 | 334.03 | 277.68 | 125.91 | Upgrade
|
| Operating Income | 290.25 | 272.1 | 203.33 | 125.4 | 71.44 | 44.79 | Upgrade
|
| Interest Expense | -51.98 | -40.8 | -26.76 | -16.97 | -9.39 | -10 | Upgrade
|
| Interest & Investment Income | 5.17 | 5.17 | 2.57 | - | 0.03 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.37 | 0.37 | 0.05 | 0.28 | 0.09 | 0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.34 | -2.17 | -1.13 | 1.6 | -1.71 | -1.01 | Upgrade
|
| EBT Excluding Unusual Items | 260.15 | 234.67 | 178.07 | 110.31 | 60.46 | 34.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.27 | -0.07 | 0.61 | - | Upgrade
|
| Pretax Income | 260.73 | 235.25 | 178.33 | 110.24 | 61.07 | 34.62 | Upgrade
|
| Income Tax Expense | 7.53 | 13.09 | 10.52 | 5.2 | 3.08 | 7.98 | Upgrade
|
| Net Income | 253.2 | 222.16 | 167.81 | 105.04 | 57.99 | 26.65 | Upgrade
|
| Net Income to Common | 253.2 | 222.16 | 167.81 | 105.04 | 57.99 | 26.65 | Upgrade
|
| Net Income Growth | 20.62% | 32.38% | 59.77% | 81.13% | 117.63% | 27.85% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 105 | 105 | 104 | 105 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 105 | 105 | 104 | 105 | 95 | Upgrade
|
| Shares Change (YoY) | 1.28% | - | 0.50% | -0.50% | 10.33% | -7.69% | Upgrade
|
| EPS (Basic) | 2.40 | 2.12 | 1.60 | 1.01 | 0.55 | 0.28 | Upgrade
|
| EPS (Diluted) | 2.40 | 2.12 | 1.60 | 1.01 | 0.55 | 0.28 | Upgrade
|
| EPS Growth | 19.09% | 32.38% | 58.97% | 82.04% | 97.25% | 38.50% | Upgrade
|
| Free Cash Flow | - | 114.12 | -109.09 | -116.36 | -89.03 | -10.23 | Upgrade
|
| Free Cash Flow Per Share | - | 1.09 | -1.04 | -1.11 | -0.85 | -0.11 | Upgrade
|
| Gross Margin | 20.55% | 25.64% | 25.42% | 23.70% | 20.38% | 16.53% | Upgrade
|
| Operating Margin | 8.46% | 10.59% | 8.91% | 6.47% | 4.17% | 4.34% | Upgrade
|
| Profit Margin | 7.38% | 8.64% | 7.36% | 5.42% | 3.38% | 2.58% | Upgrade
|
| Free Cash Flow Margin | - | 4.44% | -4.78% | -6.00% | -5.20% | -0.99% | Upgrade
|
| EBITDA | 303.52 | 285.45 | 216.79 | 138.27 | 85.47 | 59.81 | Upgrade
|
| EBITDA Margin | 8.85% | 11.11% | 9.50% | 7.13% | 4.99% | 5.79% | Upgrade
|
| D&A For EBITDA | 13.27 | 13.35 | 13.46 | 12.87 | 14.02 | 15.02 | Upgrade
|
| EBIT | 290.25 | 272.1 | 203.33 | 125.4 | 71.44 | 44.79 | Upgrade
|
| EBIT Margin | 8.46% | 10.59% | 8.91% | 6.47% | 4.17% | 4.34% | Upgrade
|
| Effective Tax Rate | 2.89% | 5.57% | 5.90% | 4.72% | 5.04% | 23.04% | Upgrade
|
| Revenue as Reported | 3,458 | 2,579 | 2,286 | 1,943 | 1,718 | 1,035 | Upgrade
|
| Advertising Expenses | - | 12.14 | 2.86 | 2.47 | 2.63 | 1.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.