Bombay Super Hybrid Seeds Limited (NSE:BSHSL)
India · Delayed Price · Currency is INR 91.10
+1.75 (1.96%)
At close: Feb 13, 2026
Bombay Super Hybrid Seeds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,332 | 3,588 | 2,569 | 2,279 | 1,938 | 1,713 |
Other Revenue | - | - | 1 | 1.6 | 0.7 | - |
| 3,332 | 3,588 | 2,570 | 2,281 | 1,939 | 1,713 | |
Revenue Growth (YoY) | -2.88% | 39.61% | 12.67% | 17.64% | 13.15% | 65.95% |
Cost of Revenue | 2,499 | 2,818 | 1,911 | 1,701 | 1,479 | 1,364 |
Gross Profit | 833.19 | 769.28 | 658.89 | 579.7 | 459.43 | 349.12 |
Selling, General & Admin | 225 | 226.36 | 190.61 | 233.85 | 186.64 | 154.51 |
Other Operating Expenses | 248.79 | 208.35 | 180.08 | 126.83 | 134.25 | 106.45 |
Operating Expenses | 489.02 | 447.78 | 384.12 | 374.14 | 334.03 | 277.68 |
Operating Income | 344.17 | 321.5 | 274.78 | 205.56 | 125.4 | 71.44 |
Interest Expense | -56.85 | -56.03 | -40.8 | -26.76 | -16.97 | -9.39 |
Interest & Investment Income | 19.45 | 19.45 | 5.17 | 2.57 | - | 0.03 |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | 0.37 | 0.05 | 0.28 | 0.09 |
Other Non Operating Income (Expenses) | -19.96 | -5.22 | -4.85 | -3.36 | 1.6 | -1.71 |
EBT Excluding Unusual Items | 287.15 | 280.05 | 234.67 | 178.07 | 110.31 | 60.46 |
Gain (Loss) on Sale of Investments | 0.51 | 0.51 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.27 | -0.07 | 0.61 |
Pretax Income | 287.73 | 280.63 | 235.25 | 178.33 | 110.24 | 61.07 |
Income Tax Expense | 23.11 | 16.58 | 13.09 | 10.52 | 5.2 | 3.08 |
Net Income | 264.63 | 264.05 | 222.16 | 167.81 | 105.04 | 57.99 |
Net Income to Common | 264.63 | 264.05 | 222.16 | 167.81 | 105.04 | 57.99 |
Net Income Growth | 4.52% | 18.86% | 32.38% | 59.77% | 81.13% | 117.63% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 104 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 104 | 105 |
Shares Change (YoY) | -0.73% | - | - | 0.50% | -0.50% | 10.33% |
EPS (Basic) | 2.53 | 2.52 | 2.12 | 1.60 | 1.01 | 0.55 |
EPS (Diluted) | 2.53 | 2.52 | 2.12 | 1.60 | 1.01 | 0.55 |
EPS Growth | 5.28% | 18.86% | 32.38% | 58.97% | 82.04% | 97.25% |
Free Cash Flow | - | -337.52 | 114.12 | -109.09 | -116.36 | -89.03 |
Free Cash Flow Per Share | - | -3.22 | 1.09 | -1.04 | -1.11 | -0.85 |
Gross Margin | 25.01% | 21.44% | 25.64% | 25.42% | 23.70% | 20.38% |
Operating Margin | 10.33% | 8.96% | 10.69% | 9.01% | 6.47% | 4.17% |
Profit Margin | 7.94% | 7.36% | 8.64% | 7.36% | 5.42% | 3.38% |
Free Cash Flow Margin | - | -9.41% | 4.44% | -4.78% | -6.00% | -5.20% |
EBITDA | 356.96 | 334.56 | 288.2 | 219.02 | 138.27 | 85.47 |
EBITDA Margin | 10.71% | 9.33% | 11.21% | 9.60% | 7.13% | 4.99% |
D&A For EBITDA | 12.79 | 13.06 | 13.42 | 13.46 | 12.87 | 14.02 |
EBIT | 344.17 | 321.5 | 274.78 | 205.56 | 125.4 | 71.44 |
EBIT Margin | 10.33% | 8.96% | 10.69% | 9.01% | 6.47% | 4.17% |
Effective Tax Rate | 8.03% | 5.91% | 5.57% | 5.90% | 4.72% | 5.04% |
Revenue as Reported | 3,345 | 3,615 | 2,579 | 2,286 | 1,943 | 1,718 |
Advertising Expenses | - | 8.56 | 12.14 | 2.86 | 2.47 | 2.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.