Bombay Super Hybrid Seeds Limited (NSE:BSHSL)

Bombay Super Hybrid Seeds Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1.76	1.81	0.81	2.63	51.86
Short-Term Investments	4.45	-	-	-	-
Cash & Short-Term Investments	6.21	1.81	0.81	2.63	51.86
Cash Growth	242.62%	123.51%	-69.22%	-94.92%	2858.36%
Accounts Receivable	67.1	100.53	85.84	161.23	74.85
Other Receivables	2.83	2.83	2.8	3.32	2.71
Receivables	157.98	134.08	94.89	164.56	77.56
Inventory	1,946	1,404	1,136	696.61	478.79
Prepaid Expenses	-	0.7	0.32	0.32	0.37
Other Current Assets	14.54	1.03	5.82	37.74	31.66
Total Current Assets	2,124	1,542	1,238	901.86	640.24
Property, Plant & Equipment	87.46	74.21	86.26	70.99	82.55
Other Intangible Assets	0.04	0.04	0.11	0.31	-
Long-Term Deferred Tax Assets	5.23	4.88	3.31	2.72	1.77
Other Long-Term Assets	0.69	0.64	1.09	1.14	2.3
Total Assets	2,218	1,622	1,329	977.01	726.86
Accounts Payable	120	92.56	116.89	92.71	19.4
Accrued Expenses	3.34	4.49	2.5	2.14	1.63
Short-Term Debt	-	473.21	519.01	393.28	278.23
Current Portion of Long-Term Debt	917.98	1.79	2.38	0.66	5.52
Current Income Taxes Payable	1.34	2.01	1.12	0.36	-
Other Current Liabilities	117.53	252.53	112.51	77.28	99.76
Total Current Liabilities	1,160	826.58	754.41	566.44	404.54
Long-Term Debt	3.42	5.15	6.88	0.78	20.22
Other Long-Term Liabilities	-	-	-	10.85	8.95
Total Liabilities	1,171	839.09	765.42	582.1	437.49
Common Stock	104.94	104.94	104.94	104.94	104.94
Additional Paid-In Capital	-	57.54	57.54	57.54	57.54
Retained Earnings	-	623.95	401.79	233.97	128.94
Comprehensive Income & Other	941.9	-3.66	-0.91	-1.54	-2.05
Shareholders' Equity	1,047	782.77	563.36	394.91	289.37
Total Liabilities & Equity	2,218	1,622	1,329	977.01	726.86
Total Debt	921.4	480.15	528.27	394.72	303.96
Net Cash (Debt)	-915.2	-478.34	-527.46	-392.09	-252.11
Net Cash Per Share	-8.73	-4.56	-5.03	-3.76	-2.40
Filing Date Shares Outstanding	102.86	104.94	105.52	104.94	104.94
Total Common Shares Outstanding	102.86	104.94	105.52	104.94	104.94
Working Capital	964.19	715.5	483.59	335.42	235.7
Book Value Per Share	10.18	7.46	5.34	3.76	2.76
Tangible Book Value	1,047	782.73	563.24	394.6	289.37
Tangible Book Value Per Share	10.18	7.46	5.34	3.76	2.76
Land	-	4.5	4.5	4.5	4.5
Buildings	-	49.75	49.75	34.09	33.73
Machinery	-	54.26	53.62	39.66	40.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.