Carraro India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	18,076	17,705	16,951	14,816	10,621
Revenue Growth (YoY)	2.10%	4.44%	14.41%	39.50%	-
Cost of Revenue	13,137	13,309	12,929	11,376	7,865
Gross Profit	4,939	4,395	4,022	3,440	2,756
Selling, General & Admin	1,541	1,316	1,204	1,076	897.8
Other Operating Expenses	1,533	1,772	1,791	1,788	1,301
Operating Expenses	3,526	3,501	3,372	3,209	2,538
Operating Income	1,412	894.22	650.18	231.2	218.2
Interest Expense	-225.83	-218.4	-190.59	-153.18	-177.2
Interest & Investment Income	-	0.19	0.52	7.3	18.3
Currency Exchange Gain (Loss)	-	-26.51	-19.7	-7.05	-2.3
Other Non Operating Income (Expenses)	-	163.55	181.53	196.95	8.4
EBT Excluding Unusual Items	1,187	813.05	621.94	275.22	65.4
Gain (Loss) on Sale of Investments	-	1.09	9.99	-	-
Gain (Loss) on Sale of Assets	-	3.07	0.04	5.38	-
Other Unusual Items	-	-	1.87	4.5	-
Pretax Income	1,187	817.21	633.84	285.1	65.4
Income Tax Expense	305.27	211.4	165.83	77.41	21
Earnings From Continuing Operations	881.36	605.81	468.01	207.69	44.4
Minority Interest in Earnings	-0.19	-	-	-	-
Net Income	881.17	605.81	468.01	207.69	44.4
Net Income to Common	881.17	605.81	468.01	207.69	44.4
Net Income Growth	45.45%	29.44%	125.34%	367.77%	-
Shares Outstanding (Basic)	57	57	57	57	57
Shares Outstanding (Diluted)	57	57	57	57	57
Shares Change (YoY)	-0.00%	-	-	-0.08%	-
EPS (Basic)	15.50	10.66	8.23	3.65	0.78
EPS (Diluted)	15.50	10.66	8.23	3.65	0.78
EPS Growth	45.46%	29.48%	125.48%	367.76%	-
Free Cash Flow	244.5	480.94	99.66	300.45	334.9
Free Cash Flow Per Share	4.30	8.46	1.75	5.29	5.89
Dividend Per Share	4.550	-	3.870	0.880	-
Dividend Growth	-	-	339.77%	-	-
Gross Margin	27.32%	24.83%	23.73%	23.22%	25.95%
Operating Margin	7.81%	5.05%	3.84%	1.56%	2.05%
Profit Margin	4.88%	3.42%	2.76%	1.40%	0.42%
Free Cash Flow Margin	1.35%	2.72%	0.59%	2.03%	3.15%
EBITDA	1,864	1,291	1,010	558.23	548.2
EBITDA Margin	10.32%	7.29%	5.96%	3.77%	5.16%
D&A For EBITDA	451.96	396.36	360.26	327.03	330
EBIT	1,412	894.22	650.18	231.2	218.2
EBIT Margin	7.81%	5.05%	3.84%	1.56%	2.05%
Effective Tax Rate	25.73%	25.87%	26.16%	27.15%	32.11%
Revenue as Reported	18,234	17,876	17,150	15,035	10,654

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.