Net Avenue Technologies Limited (NSE:CBAZAAR)

Net Avenue Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	244.16	271.15	267.05	334.36	312.33	138
Revenue Growth (YoY)	-9.68%	1.53%	-20.13%	7.05%	126.33%	-
Cost of Revenue	70.08	88.67	59.2	120.26	86.28	54.34
Gross Profit	174.08	182.48	207.85	214.1	226.05	83.67
Selling, General & Admin	107.4	105.68	109.72	104.68	90.43	38.15
Other Operating Expenses	98.21	118.02	116.96	95.55	107.87	47.41
Operating Expenses	207.36	225.63	228.08	201.89	199.33	85.98
Operating Income	-33.28	-43.15	-20.23	12.21	26.73	-2.32
Interest Expense	-0.22	-0.61	-1.75	-0.71	-0.38	-0.72
Interest & Investment Income	1.84	1.84	1.43	1.02	1.01	0.48
Earnings From Equity Investments	-0	-0	-0	-0	-0	-0
Currency Exchange Gain (Loss)	-0.7	-0.7	-0.86	1.41	-0.5	0.41
Other Non Operating Income (Expenses)	0.98	0.98	0.47	3.87	0.28	1.82
EBT Excluding Unusual Items	-31.39	-41.64	-20.94	17.8	27.13	-0.33
Gain (Loss) on Sale of Assets	-	-	-	-	0	0.02
Other Unusual Items	-	-	5.13	-	-	-
Pretax Income	-31.39	-41.64	-15.81	17.8	27.13	-0.32
Income Tax Expense	-0.11	-	-	-	0.98	-2.63
Net Income	-31.28	-41.64	-15.81	17.8	26.15	2.31
Net Income to Common	-31.28	-41.64	-15.81	17.8	26.15	2.31
Net Income Growth	-	-	-	-31.94%	1031.59%	-
Shares Outstanding (Basic)	21	21	17	15	8	8
Shares Outstanding (Diluted)	21	21	17	814	9	9
Shares Change (YoY)	7.31%	24.65%	-97.89%	8511.14%	-	-
EPS (Basic)	-1.46	-1.94	-0.92	1.21	3.11	0.28
EPS (Diluted)	-1.46	-1.94	-0.92	0.02	2.77	0.24
EPS Growth	-	-	-	-99.28%	1054.17%	-
Free Cash Flow	-5.82	-2.67	-14.49	-10.95	29.49	-7.21
Free Cash Flow Per Share	-0.27	-0.13	-0.84	-0.01	3.12	-0.76
Gross Margin	71.30%	67.30%	77.83%	64.03%	72.38%	60.63%
Operating Margin	-13.63%	-15.91%	-7.57%	3.65%	8.56%	-1.68%
Profit Margin	-12.81%	-15.36%	-5.92%	5.32%	8.37%	1.68%
Free Cash Flow Margin	-2.38%	-0.99%	-5.42%	-3.27%	9.44%	-5.23%
EBITDA	-32.59	-42.27	-18.95	13.79	27.28	-1.92
EBITDA Margin	-13.35%	-15.59%	-7.09%	4.12%	8.73%	-1.39%
D&A For EBITDA	0.69	0.88	1.28	1.58	0.55	0.39
EBIT	-33.28	-43.15	-20.23	12.21	26.73	-2.32
EBIT Margin	-13.63%	-15.91%	-7.57%	3.65%	8.56%	-1.68%
Effective Tax Rate	-	-	-	-	3.62%	-
Revenue as Reported	247.87	277.42	269.74	363.24	327.62	144.75
Advertising Expenses	-	53.17	48.67	37.93	31.88	4.9

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.