Ceinsys Tech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	6,607	4,181	2,529	2,195	2,029
Other Revenue	170.1	-	-	-	-
Revenue	6,777	4,181	2,529	2,195	2,029
Revenue Growth (YoY)	62.11%	65.28%	15.24%	8.19%	9.53%
Cost of Revenue	4,424	2,850	1,644	1,526	1,563
Gross Profit	2,353	1,331	885	668.98	465.59
Selling, General & Admin	-	55.2	39.2	34.81	27.58
Other Operating Expenses	722.8	441.9	334.6	289.1	208.87
Operating Expenses	836.6	599.4	495.8	396.77	272.27
Operating Income	1,517	731.6	389.2	272.21	193.32
Interest Expense	-63.1	-19.7	-42.1	-79.83	-88.23
Interest & Investment Income	-	67.7	25.7	10.17	11.02
Earnings From Equity Investments	118.7	106.3	118.2	77.33	18.61
Currency Exchange Gain (Loss)	-	-	0.4	2.1	-
Other Non Operating Income (Expenses)	-	3.5	5.2	-1.79	-2.28
EBT Excluding Unusual Items	1,572	889.4	496.6	280.18	132.44
Gain (Loss) on Sale of Assets	-	6	-	8.9	2.33
Other Unusual Items	-11.6	-	-	-	-
Pretax Income	1,561	895.4	496.6	289.08	134.78
Income Tax Expense	226.4	263	146.6	-19.79	39.59
Earnings From Continuing Operations	1,334	632.4	350	308.87	95.19
Minority Interest in Earnings	-	-	-	-	-3.25
Net Income	1,334	632.4	350	308.87	91.95
Net Income to Common	1,334	632.4	350	308.87	91.95
Net Income Growth	110.97%	80.69%	13.32%	235.93%	361.14%
Shares Outstanding (Basic)	18	17	16	15	12
Shares Outstanding (Diluted)	20	18	16	15	12
Shares Change (YoY)	9.64%	15.38%	0.71%	31.69%	5.41%
EPS (Basic)	74.76	37.37	22.52	20.02	7.85
EPS (Diluted)	67.87	35.27	22.52	20.02	7.85
EPS Growth	92.43%	56.62%	12.51%	155.09%	338.36%
Free Cash Flow	-100.7	-311.5	439.9	442.78	241.42
Free Cash Flow Per Share	-5.12	-17.37	28.31	28.69	20.60
Dividend Per Share	-	3.500	2.500	2.000	2.250
Dividend Growth	-	40.00%	25.00%	-11.11%	-
Gross Margin	34.72%	31.84%	34.99%	30.48%	22.95%
Operating Margin	22.38%	17.50%	15.39%	12.40%	9.53%
Profit Margin	19.69%	15.13%	13.84%	14.07%	4.53%
Free Cash Flow Margin	-1.49%	-7.45%	17.39%	20.17%	11.90%
EBITDA	1,630	781.1	416.8	301.08	218.28
EBITDA Margin	24.06%	18.68%	16.48%	13.72%	10.76%
D&A For EBITDA	113.8	49.5	27.6	28.87	24.96
EBIT	1,517	731.6	389.2	272.21	193.32
EBIT Margin	22.38%	17.50%	15.39%	12.40%	9.53%
Effective Tax Rate	14.51%	29.37%	29.52%	-	29.37%
Revenue as Reported	6,777	4,297	2,566	2,219	2,046
Advertising Expenses	-	14.4	2	2.96	2.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.