Cellecor Gadgets Limited (NSE:CELLECOR)
India · Delayed Price · Currency is INR 29.00
+0.65 (2.29%)
Oct 1, 2026, 3:29 PM IST
Cellecor Gadgets Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,918 | 10,259 | 5,005 | 2,644 | 1,213 |
Other Revenue | - | - | 0.71 | 0.14 | - |
| 12,918 | 10,259 | 5,005 | 2,644 | 1,213 | |
Revenue Growth | 25.91% | 104.97% | 89.33% | 117.96% | - |
Cost of Revenue | 11,203 | 8,873 | 4,160 | 2,089 | 1,046 |
Gross Profit | 1,716 | 1,386 | 845.23 | 554.39 | 167.03 |
Selling, General & Admin | 561.68 | 504.31 | 331.52 | 281.12 | 97.66 |
Other Operating Expenses | 442.4 | 330.58 | 217.14 | 147.6 | 39.26 |
Operating Expenses | 1,014 | 843.44 | 554.06 | 433.28 | 137.11 |
Operating Income | 701.68 | 542.69 | 291.18 | 121.11 | 29.92 |
Interest Expense | -156.95 | -120.02 | -73.98 | -15.13 | -0.05 |
Interest & Investment Income | 1.72 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.18 | 0.16 | - | - | - |
Other Non Operating Income (Expenses) | -13.25 | -8.52 | - | -0 | - |
EBT Excluding Unusual Items | 533.37 | 414.3 | 217.2 | 105.98 | 29.87 |
Gain (Loss) on Sale of Assets | - | - | -0.08 | - | - |
Pretax Income | 533.37 | 414.3 | 217.12 | 105.98 | 29.87 |
Income Tax Expense | 137.26 | 105.3 | 56.17 | 25.26 | 8.52 |
Net Income | 396.11 | 309 | 160.95 | 80.72 | 21.36 |
Net Income to Common | 396.11 | 309 | 160.95 | 80.72 | 21.36 |
Net Income Growth | 28.19% | 91.99% | 99.39% | 277.96% | - |
Shares Outstanding (Basic) | 220 | 213 | 181 | 116 | 111 |
Shares Outstanding (Diluted) | 220 | 214 | 181 | 116 | 111 |
Shares Change | 2.59% | 18.34% | 55.51% | 4.92% | 301.09% |
EPS (Basic) | 1.80 | 1.45 | 0.89 | 0.69 | 0.19 |
EPS (Diluted) | 1.80 | 1.44 | 0.89 | 0.69 | 0.19 |
EPS Growth | 25.00% | 62.03% | 28.24% | 260.19% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 6.47 | -510.29 | -1,022 | -223.37 | -5.61 |
Free Cash Flow Per Share | 0.03 | -2.38 | -5.65 | -1.92 | -0.05 |
Gross Margin | 13.28% | 13.51% | 16.89% | 20.97% | 13.77% |
Operating Margin | 5.43% | 5.29% | 5.82% | 4.58% | 2.47% |
Profit Margin | 3.07% | 3.01% | 3.22% | 3.05% | 1.76% |
Free Cash Flow Margin | 0.05% | -4.97% | -20.43% | -8.45% | -0.46% |
EBITDA | 710.84 | 550.2 | 296.58 | 125.67 | 30.11 |
EBITDA Margin | 5.50% | 5.36% | 5.92% | 4.75% | 2.48% |
D&A For EBITDA | 9.16 | 7.52 | 5.4 | 4.56 | 0.19 |
EBIT | 701.68 | 542.69 | 291.18 | 121.11 | 29.92 |
EBIT Margin | 5.43% | 5.29% | 5.82% | 4.58% | 2.47% |
Effective Tax Rate | 25.74% | 25.42% | 25.87% | 23.84% | 28.51% |
Revenue as Reported | 12,922 | 10,260 | 5,005 | 2,644 | 1,213 |
Advertising Expenses | - | - | - | 175.93 | 1.57 |