Cemindia Projects Limited (NSE:CEMPRO)
India · Delayed Price · Currency is INR 899.55
-27.20 (-2.93%)
At close: May 15, 2026
Cemindia Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 100,606 | 90,969 | 77,179 | 50,909 | 38,090 | |
Revenue Growth (YoY) | 10.59% | 17.87% | 51.60% | 33.65% | 39.64% |
Cost of Revenue | 74,199 | 59,201 | 50,280 | 32,513 | 24,204 |
Gross Profit | 26,407 | 31,768 | 26,899 | 18,396 | 13,886 |
Selling, General & Admin | 8,827 | 13,058 | 10,829 | 8,062 | 6,348 |
Other Operating Expenses | 7,364 | 9,985 | 8,619 | 6,331 | 4,564 |
Operating Expenses | 17,850 | 24,962 | 21,527 | 15,529 | 11,937 |
Operating Income | 8,557 | 6,807 | 5,372 | 2,867 | 1,949 |
Interest Expense | -2,150 | -1,500 | -1,477 | -1,077 | -979.07 |
Interest & Investment Income | - | 303.82 | 331.25 | 169.21 | 50.42 |
Earnings From Equity Investments | - | -7.58 | 158.25 | 342.64 | 329.89 |
Currency Exchange Gain (Loss) | - | -39.74 | 26.11 | -3.08 | -44.05 |
Other Non Operating Income (Expenses) | 1,770 | -684.13 | -647.42 | -527.86 | -434.5 |
EBT Excluding Unusual Items | 8,176 | 4,879 | 3,763 | 1,770 | 871.88 |
Gain (Loss) on Sale of Assets | - | 147.75 | 59.29 | 8.93 | 29.55 |
Other Unusual Items | - | - | - | 59.41 | - |
Pretax Income | 8,176 | 5,028 | 3,830 | 1,839 | 937.62 |
Income Tax Expense | 2,199 | 1,295 | 1,089 | 591.48 | 244.21 |
Earnings From Continuing Operations | 5,977 | 3,733 | 2,742 | 1,247 | 693.41 |
Minority Interest in Earnings | - | -5.29 | -4.51 | -4.83 | -5.36 |
Net Income | 5,977 | 3,728 | 2,737 | 1,242 | 688.05 |
Net Income to Common | 5,977 | 3,728 | 2,737 | 1,242 | 688.05 |
Net Income Growth | 60.33% | 36.19% | 120.32% | 80.57% | 336.69% |
Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 172 |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 34.79 | 21.70 | 15.93 | 7.23 | 4.01 |
EPS (Diluted) | 34.79 | 21.70 | 15.93 | 7.23 | 4.01 |
EPS Growth | 60.32% | 36.22% | 120.33% | 80.51% | 336.69% |
Free Cash Flow | 2,360 | -251.56 | 3,479 | 527.6 | 2,277 |
Free Cash Flow Per Share | 13.73 | -1.46 | 20.25 | 3.07 | 13.25 |
Dividend Per Share | - | 2.000 | 1.700 | 0.750 | 0.450 |
Dividend Growth | - | 17.65% | 126.67% | 66.67% | 275.00% |
Gross Margin | 26.25% | 34.92% | 34.85% | 36.13% | 36.46% |
Operating Margin | 8.51% | 7.48% | 6.96% | 5.63% | 5.12% |
Profit Margin | 5.94% | 4.10% | 3.55% | 2.44% | 1.81% |
Free Cash Flow Margin | 2.35% | -0.28% | 4.51% | 1.04% | 5.98% |
EBITDA | 10,216 | 8,608 | 7,248 | 3,815 | 2,761 |
EBITDA Margin | 10.15% | 9.46% | 9.39% | 7.49% | 7.25% |
D&A For EBITDA | 1,659 | 1,802 | 1,876 | 948.13 | 812.13 |
EBIT | 8,557 | 6,807 | 5,372 | 2,867 | 1,949 |
EBIT Margin | 8.51% | 7.48% | 6.96% | 5.63% | 5.12% |
Effective Tax Rate | 26.89% | 25.75% | 28.42% | 32.17% | 26.05% |
Revenue as Reported | 102,375 | 91,526 | 77,659 | 51,195 | 38,209 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.