Concord Enviro Systems Limited (NSE:CEWATER)
580.15
-9.50 (-1.61%)
At close: Jun 6, 2025, 3:30 PM IST
Concord Enviro Systems Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Net Income | 514.93 | 414.39 | 57.22 | 164.5 | 198.12 | Upgrade
|
Depreciation & Amortization | 158.62 | 212.15 | 241.44 | 252.69 | 244.84 | Upgrade
|
Other Amortization | - | 6.59 | 1.95 | 2.11 | 3.19 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.01 | -0.57 | -0.86 | -0.01 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 1.34 | 0.01 | 0.26 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 14.8 | -48.36 | -45.89 | -52.25 | 24.45 | Upgrade
|
Loss (Gain) on Equity Investments | 15.45 | 7.08 | -3.56 | -8.39 | -6.51 | Upgrade
|
Provision & Write-off of Bad Debts | 8.66 | 55.89 | 47.49 | 29.34 | 0.1 | Upgrade
|
Other Operating Activities | 203.37 | 124.46 | 194.54 | 194.81 | 98.26 | Upgrade
|
Change in Accounts Receivable | -45.06 | -669.54 | 178.81 | 206.64 | -61.45 | Upgrade
|
Change in Inventory | -186.75 | -40.63 | -155.63 | -166.26 | 401.65 | Upgrade
|
Change in Accounts Payable | 220.04 | 283.41 | 139.54 | -110.82 | -150.89 | Upgrade
|
Change in Other Net Operating Assets | -857.91 | -691.56 | 485 | -22.02 | -128.73 | Upgrade
|
Operating Cash Flow | 47.34 | -346.68 | 1,140 | 490.34 | 623.03 | Upgrade
|
Operating Cash Flow Growth | - | - | 132.56% | -21.30% | 1193.31% | Upgrade
|
Capital Expenditures | -257.59 | -99.14 | -19.06 | -280.9 | -216.36 | Upgrade
|
Sale of Property, Plant & Equipment | 0.11 | - | 3.79 | 2.25 | 5.57 | Upgrade
|
Investment in Securities | -972.5 | -45.88 | -334.62 | -6.02 | - | Upgrade
|
Other Investing Activities | 5.86 | 112.98 | -115.09 | 5.82 | -3.44 | Upgrade
|
Investing Cash Flow | -1,223 | -32.69 | -464.98 | -278.85 | -224.23 | Upgrade
|
Short-Term Debt Issued | 19.84 | 324 | 129.41 | 13.09 | - | Upgrade
|
Long-Term Debt Issued | 73.56 | - | 3.48 | 215.67 | 331.23 | Upgrade
|
Total Debt Issued | 93.4 | 324 | 132.89 | 228.76 | 331.23 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -327.4 | Upgrade
|
Long-Term Debt Repaid | -255.61 | -185.24 | -213.14 | -164.84 | -141.62 | Upgrade
|
Total Debt Repaid | -255.61 | -185.24 | -213.14 | -164.84 | -469.02 | Upgrade
|
Net Debt Issued (Repaid) | -162.21 | 138.76 | -80.25 | 63.92 | -137.79 | Upgrade
|
Issuance of Common Stock | 1,750 | - | - | - | - | Upgrade
|
Other Financing Activities | -342.37 | -179.43 | -188.54 | -183.62 | -187.45 | Upgrade
|
Financing Cash Flow | 1,245 | -40.67 | -268.79 | -119.7 | -325.24 | Upgrade
|
Foreign Exchange Rate Adjustments | - | - | - | 0.01 | -0.82 | Upgrade
|
Net Cash Flow | 69.34 | -420.04 | 406.54 | 91.8 | 72.74 | Upgrade
|
Free Cash Flow | -210.25 | -445.82 | 1,121 | 209.44 | 406.67 | Upgrade
|
Free Cash Flow Growth | - | - | 435.36% | -48.50% | - | Upgrade
|
Free Cash Flow Margin | -3.54% | -8.97% | 32.67% | 6.36% | 11.70% | Upgrade
|
Free Cash Flow Per Share | -9.69 | -24.50 | 61.61 | 11.51 | 36.67 | Upgrade
|
Cash Interest Paid | 213.13 | 179.43 | 188.54 | 183.62 | 187.45 | Upgrade
|
Cash Income Tax Paid | 26.2 | 46.22 | 35.7 | 39.64 | 52.19 | Upgrade
|
Levered Free Cash Flow | -629.89 | -796.49 | 813.57 | 56.33 | 680.62 | Upgrade
|
Unlevered Free Cash Flow | -501.67 | -694.35 | 925.55 | 166.13 | 798.7 | Upgrade
|
Change in Net Working Capital | 913.95 | 1,141 | -539.76 | 44.41 | -511.17 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.