CG Power and Industrial Solutions Limited (NSE:CGPOWER)
India
· Delayed Price · Currency is INR 607.65
-2.60 (-0.43%)
May 9, 2025, 3:30 PM IST
NSE:CGPOWER Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 99,087 | 80,460 | 69,725 | 54,835 | 29,640 | Upgrade
|
| Revenue Growth (YoY) | 23.15% | 15.39% | 27.15% | 85.01% | -42.00% | Upgrade
|
| Cost of Revenue | 69,262 | 55,970 | 48,984 | 39,376 | 20,012 | Upgrade
|
| Gross Profit | 29,825 | 24,490 | 20,741 | 15,460 | 9,628 | Upgrade
|
| Selling, General & Admin | 6,128 | 5,401 | 4,414 | 3,765 | 3,770 | Upgrade
|
| Other Operating Expenses | 10,650 | 7,808 | 6,394 | 5,362 | 4,783 | Upgrade
|
| Operating Expenses | 17,896 | 14,158 | 11,753 | 10,113 | 9,936 | Upgrade
|
| Operating Income | 11,929 | 10,332 | 8,988 | 5,347 | -308.3 | Upgrade
|
| Interest Expense | -70.9 | -25.4 | -162 | -681.5 | -1,971 | Upgrade
|
| Interest & Investment Income | - | 632.8 | 289.2 | 201.6 | 132 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 25.9 | - | - | 95 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,622 | 162.6 | 345.3 | 173.6 | 887.2 | Upgrade
|
| EBT Excluding Unusual Items | 13,480 | 11,128 | 9,461 | 5,041 | -1,165 | Upgrade
|
| Merger & Restructuring Charges | - | -24.5 | - | 1,569 | -946.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 185.9 | 19 | 0.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 55.4 | 24.1 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -180 | Upgrade
|
| Legal Settlements | - | -420 | 317.7 | -804.2 | - | Upgrade
|
| Other Unusual Items | - | 659.3 | 199.9 | 1,713 | 16,563 | Upgrade
|
| Pretax Income | 13,480 | 11,584 | 10,021 | 7,519 | 14,272 | Upgrade
|
| Income Tax Expense | 3,750 | 2,873 | 2,058 | 1,223 | 1,476 | Upgrade
|
| Earnings From Continuing Operations | 9,730 | 8,711 | 7,963 | 6,296 | 12,795 | Upgrade
|
| Earnings From Discontinued Operations | - | 5,565 | 1,666 | 2,835 | 0.6 | Upgrade
|
| Net Income to Company | 9,730 | 14,276 | 9,630 | 9,131 | 12,796 | Upgrade
|
| Minority Interest in Earnings | 16.2 | -6 | -3 | -5.3 | 156 | Upgrade
|
| Net Income | 9,746 | 14,270 | 9,627 | 9,125 | 12,952 | Upgrade
|
| Net Income to Common | 9,746 | 14,270 | 9,627 | 9,125 | 12,952 | Upgrade
|
| Net Income Growth | -31.70% | 48.23% | 5.49% | -29.54% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,528 | 1,527 | 1,516 | 1,359 | 868 | Upgrade
|
| Shares Outstanding (Diluted) | 1,530 | 1,529 | 1,527 | 1,438 | 919 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.08% | 6.21% | 56.53% | 46.58% | Upgrade
|
| EPS (Basic) | 6.38 | 9.34 | 6.35 | 6.72 | 14.92 | Upgrade
|
| EPS (Diluted) | 6.37 | 9.33 | 6.30 | 6.35 | 14.10 | Upgrade
|
| EPS Growth | -31.73% | 48.08% | -0.79% | -54.96% | - | Upgrade
|
| Free Cash Flow | 5,171 | 1,627 | 8,614 | 4,102 | -2,599 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 1.06 | 5.64 | 2.85 | -2.83 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 1.500 | - | - | Upgrade
|
| Dividend Growth | - | -13.33% | - | - | - | Upgrade
|
| Gross Margin | 30.10% | 30.44% | 29.75% | 28.19% | 32.48% | Upgrade
|
| Operating Margin | 12.04% | 12.84% | 12.89% | 9.75% | -1.04% | Upgrade
|
| Profit Margin | 9.84% | 17.74% | 13.81% | 16.64% | 43.70% | Upgrade
|
| Free Cash Flow Margin | 5.22% | 2.02% | 12.35% | 7.48% | -8.77% | Upgrade
|
| EBITDA | 13,047 | 10,974 | 9,634 | 5,967 | 638.5 | Upgrade
|
| EBITDA Margin | 13.17% | 13.64% | 13.82% | 10.88% | 2.15% | Upgrade
|
| D&A For EBITDA | 1,118 | 642 | 646 | 620.1 | 946.8 | Upgrade
|
| EBIT | 11,929 | 10,332 | 8,988 | 5,347 | -308.3 | Upgrade
|
| EBIT Margin | 12.04% | 12.84% | 12.89% | 9.75% | -1.04% | Upgrade
|
| Effective Tax Rate | 27.82% | 24.80% | 20.54% | 16.26% | 10.34% | Upgrade
|
| Revenue as Reported | 100,708 | 81,522 | 70,403 | 55,211 | 30,754 | Upgrade
|
| Advertising Expenses | - | 147.1 | 78.7 | 40.4 | 10.6 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.