Chavda Infra Limited (NSE:CHAVDA)
India · Delayed Price · Currency is INR 99.70
-4.30 (-4.13%)
May 12, 2026, 3:29 PM IST
Chavda Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,649 | 2,614 | 2,417 | 1,619 | 1,098 | 912.38 | |
Revenue Growth (YoY) | 20.95% | 8.18% | 49.28% | 47.41% | 20.37% | 73.18% |
Cost of Revenue | 1,688 | 1,741 | 1,765 | 1,180 | 809.42 | 681.89 |
Gross Profit | 961.11 | 872.98 | 651.16 | 438.92 | 288.8 | 230.49 |
Selling, General & Admin | 260.05 | 219.36 | 158.2 | 105.2 | 90.04 | 68.35 |
Other Operating Expenses | 84.85 | 89.17 | 67.43 | 63.08 | 42.39 | 13.48 |
Operating Expenses | 526.01 | 487.11 | 331.84 | 224.71 | 183.44 | 134.34 |
Operating Income | 435.09 | 385.88 | 319.32 | 214.2 | 105.36 | 96.14 |
Interest Expense | -161.61 | -112.55 | -60.05 | -41.14 | -28.65 | -32.79 |
Interest & Investment Income | 3.51 | 3.51 | 1.02 | 1.48 | 0.47 | 0.73 |
Other Non Operating Income (Expenses) | -1.36 | 2.61 | -10 | -6.75 | -3.92 | -3.35 |
EBT Excluding Unusual Items | 275.63 | 279.45 | 250.3 | 167.8 | 73.26 | 60.74 |
Gain (Loss) on Sale of Assets | 5.02 | 5.02 | -0.18 | - | - | - |
Pretax Income | 280.64 | 284.46 | 250.12 | 167.8 | 73.26 | 60.74 |
Income Tax Expense | 76.55 | 73.44 | 62.53 | 47.33 | 21.11 | 16.35 |
Net Income | 204.09 | 211.02 | 187.59 | 120.46 | 52.15 | 44.38 |
Net Income to Common | 204.09 | 211.02 | 187.59 | 120.46 | 52.15 | 44.38 |
Net Income Growth | 24.35% | 12.49% | 55.73% | 131.01% | 17.49% | 383.57% |
Shares Outstanding (Basic) | 25 | 25 | 22 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 25 | 25 | 22 | 18 | 18 | 18 |
Shares Change (YoY) | 3.28% | 14.57% | 19.55% | - | - | - |
EPS (Basic) | 8.28 | 8.56 | 8.72 | 6.69 | 2.90 | 2.47 |
EPS (Diluted) | 8.28 | 8.56 | 8.72 | 6.69 | 2.90 | 2.47 |
EPS Growth | 20.40% | -1.82% | 30.26% | 131.01% | 17.49% | - |
Free Cash Flow | - | -588.9 | -691.9 | -6.42 | -111.9 | -17.77 |
Free Cash Flow Per Share | - | -23.89 | -32.15 | -0.36 | -6.22 | -0.99 |
Dividend Per Share | - | - | 0.500 | - | - | - |
Gross Margin | 36.28% | 33.39% | 26.95% | 27.11% | 26.30% | 25.26% |
Operating Margin | 16.42% | 14.76% | 13.21% | 13.23% | 9.59% | 10.54% |
Profit Margin | 7.70% | 8.07% | 7.76% | 7.44% | 4.75% | 4.87% |
Free Cash Flow Margin | - | -22.53% | -28.63% | -0.40% | -10.19% | -1.95% |
EBITDA | 627.89 | 564.45 | 425.54 | 270.64 | 156.38 | 148.65 |
EBITDA Margin | 23.70% | 21.59% | 17.61% | 16.72% | 14.24% | 16.29% |
D&A For EBITDA | 192.8 | 178.57 | 106.21 | 56.44 | 51.01 | 52.5 |
EBIT | 435.09 | 385.88 | 319.32 | 214.2 | 105.36 | 96.14 |
EBIT Margin | 16.42% | 14.76% | 13.21% | 13.23% | 9.59% | 10.54% |
Effective Tax Rate | 27.28% | 25.82% | 25.00% | 28.21% | 28.82% | 26.92% |
Revenue as Reported | 2,669 | 2,638 | 2,420 | 1,620 | 1,099 | 913.11 |
Advertising Expenses | - | 3.81 | 1.67 | 1.38 | 0.67 | 0.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.