Chavda Infra Limited (NSE:CHAVDA)
90.30
-1.45 (-1.58%)
Jun 4, 2026, 2:00 PM IST
Chavda Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,206 | 2,614 | 2,417 | 1,619 | 1,098 |
Other Revenue | 14.01 | - | - | - | - |
| 3,220 | 2,614 | 2,417 | 1,619 | 1,098 | |
Revenue Growth (YoY) | 23.18% | 8.18% | 49.28% | 47.41% | 20.37% |
Cost of Revenue | 2,248 | 1,741 | 1,765 | 1,180 | 809.42 |
Gross Profit | 972.14 | 872.98 | 651.16 | 438.92 | 288.8 |
Selling, General & Admin | 226.06 | 219.36 | 158.2 | 105.2 | 90.04 |
Other Operating Expenses | 152.1 | 89.17 | 67.43 | 63.08 | 42.39 |
Operating Expenses | 545.17 | 487.11 | 331.84 | 224.71 | 183.44 |
Operating Income | 426.97 | 385.88 | 319.32 | 214.2 | 105.36 |
Interest Expense | -184.28 | -112.55 | -60.05 | -41.14 | -28.65 |
Interest & Investment Income | - | 3.51 | 1.02 | 1.48 | 0.47 |
Other Non Operating Income (Expenses) | - | 2.61 | -10 | -6.75 | -3.92 |
EBT Excluding Unusual Items | 242.69 | 279.45 | 250.3 | 167.8 | 73.26 |
Gain (Loss) on Sale of Assets | - | 5.02 | -0.18 | - | - |
Pretax Income | 242.69 | 284.46 | 250.12 | 167.8 | 73.26 |
Income Tax Expense | 72.71 | 73.44 | 62.53 | 47.33 | 21.11 |
Net Income | 169.98 | 211.02 | 187.59 | 120.46 | 52.15 |
Net Income to Common | 169.98 | 211.02 | 187.59 | 120.46 | 52.15 |
Net Income Growth | -19.45% | 12.49% | 55.73% | 131.01% | 17.49% |
Shares Outstanding (Basic) | 26 | 25 | 22 | 18 | 18 |
Shares Outstanding (Diluted) | 26 | 25 | 22 | 18 | 18 |
Shares Change (YoY) | 6.13% | 14.57% | 19.55% | - | - |
EPS (Basic) | 6.50 | 8.56 | 8.72 | 6.69 | 2.90 |
EPS (Diluted) | 6.50 | 8.56 | 8.72 | 6.69 | 2.90 |
EPS Growth | -24.10% | -1.82% | 30.26% | 131.01% | 17.49% |
Free Cash Flow | -316.53 | -588.9 | -691.9 | -6.42 | -111.9 |
Free Cash Flow Per Share | -12.10 | -23.89 | -32.15 | -0.36 | -6.22 |
Dividend Per Share | - | - | 0.500 | - | - |
Gross Margin | 30.19% | 33.39% | 26.95% | 27.11% | 26.30% |
Operating Margin | 13.26% | 14.76% | 13.21% | 13.23% | 9.59% |
Profit Margin | 5.28% | 8.07% | 7.76% | 7.44% | 4.75% |
Free Cash Flow Margin | -9.83% | -22.53% | -28.63% | -0.40% | -10.19% |
EBITDA | 593.99 | 564.45 | 425.54 | 270.64 | 156.38 |
EBITDA Margin | 18.45% | 21.59% | 17.61% | 16.72% | 14.24% |
D&A For EBITDA | 167.01 | 178.57 | 106.21 | 56.44 | 51.01 |
EBIT | 426.97 | 385.88 | 319.32 | 214.2 | 105.36 |
EBIT Margin | 13.26% | 14.76% | 13.21% | 13.23% | 9.59% |
Effective Tax Rate | 29.96% | 25.82% | 25.00% | 28.21% | 28.82% |
Revenue as Reported | 3,220 | 2,638 | 2,420 | 1,620 | 1,099 |
Advertising Expenses | - | 3.81 | 1.67 | 1.38 | 0.67 |