Chavda Infra Limited (NSE:CHAVDA)

Chavda Infra Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	98.12	36.72	3.71	12	27.46	7.46
Short-Term Investments	-	-	-	-	15.97	9.52
Cash & Short-Term Investments	98.12	36.72	3.71	12	43.44	16.97
Cash Growth	61.39%	888.74%	-69.05%	-72.37%	155.92%	-
Accounts Receivable	1,033	1,390	728.27	530.67	267.2	201.44
Receivables	1,722	1,983	1,018	530.67	267.2	201.44
Inventory	921.91	742.98	740.8	578.62	360.88	245.31
Prepaid Expenses	-	7.41	7.64	12.11	31.67	-
Other Current Assets	339.29	53.75	20.25	62.2	67.68	57.61
Total Current Assets	3,081	2,824	1,790	1,196	770.87	521.33
Property, Plant & Equipment	790.88	741.97	670.69	343.3	306.51	337.51
Long-Term Investments	-	-	-	-	-	0.2
Long-Term Deferred Tax Assets	31.48	22.64	10.07	3.09	4.23	4.94
Long-Term Deferred Charges	-	20.95	27.93	-	-	-
Other Long-Term Assets	25.26	10.8	7.77	0.45	6.48	2.83
Total Assets	3,963	3,620	2,507	1,542	1,088	866.81
Accounts Payable	749.38	530.62	500.59	594.99	298.7	339.43
Accrued Expenses	19.94	136.04	39.72	20.93	45.76	21.16
Short-Term Debt	814.46	1,075	555.35	205.08	199.7	82.28
Current Portion of Long-Term Debt	-	159.28	179.48	60.19	65.98	79.49
Current Income Taxes Payable	-	26.92	22.75	26.11	-	3.2
Other Current Liabilities	282.62	166.76	136.42	50.64	48.88	28.69
Total Current Liabilities	1,866	2,095	1,434	957.92	659	554.25
Long-Term Debt	869.39	386.25	130.25	267.63	233.64	171.26
Pension & Post-Retirement Benefits	24.53	15.64	10.22	4.97	3.98	3.37
Other Long-Term Liabilities	0.81	0.81	7.55	7.89	7.89	6.5
Total Liabilities	2,761	2,497	1,582	1,238	904.51	735.38
Common Stock	246.56	246.56	246.56	180	15	15
Additional Paid-In Capital	-	366.08	366.08	-	-	-
Retained Earnings	-	510.32	311.63	124.04	168.57	116.43
Shareholders' Equity	1,202	1,123	924.27	304.04	183.57	131.43
Total Liabilities & Equity	3,963	3,620	2,507	1,542	1,088	866.81
Total Debt	1,684	1,621	865.08	532.9	499.31	333.03
Net Cash (Debt)	-1,586	-1,584	-861.36	-520.89	-455.88	-316.06
Net Cash Per Share	-64.31	-64.24	-40.03	-28.94	-25.33	-17.56
Filing Date Shares Outstanding	24.66	24.66	24.66	18	18	18
Total Common Shares Outstanding	24.66	24.66	24.66	18	18	18
Working Capital	1,215	729.3	355.83	237.69	111.87	-32.92
Book Value Per Share	48.76	45.55	37.49	16.89	10.20	7.30
Tangible Book Value	1,202	1,123	924.27	304.04	183.57	131.43
Tangible Book Value Per Share	48.76	45.55	37.49	16.89	10.20	7.30
Buildings	-	137.57	142.2	146.69	142.13	137.89
Machinery	-	1,136	881.04	445.31	344.51	340.87
Construction In Progress	-	-	-	-	12.13	-
Order Backlog	-	7,030	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.