CMM Infraprojects Limited (NSE:CMMIPL)
India flag India · Delayed Price · Currency is INR
190.07
+4.87 (2.63%)
At close: Apr 23, 2025

CMM Infraprojects Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
83.42102.983.062.12-287.745.14
Depreciation & Amortization
0.320.277.3516.5917.9520.13
Other Amortization
----2.053.84
Loss (Gain) From Sale of Assets
----3.34-
Asset Writedown & Restructuring Costs
0.240.240.29-0.523.21-
Loss (Gain) on Equity Investments
-----0.01-0
Provision & Write-off of Bad Debts
222.21216.79-6.11---
Other Operating Activities
-280.76-303.31-3.712.0831.7155.02
Change in Accounts Receivable
-14.8262.7772.42-125.98-106.8926.62
Change in Inventory
7.94-8.07-0.9832.6157.3452.72
Change in Accounts Payable
-105.59-143.58-83.08119.81-34.0226.68
Change in Other Net Operating Assets
177.95226.769.9-85.58-37.532.88
Operating Cash Flow
90.91154.86-0.88-38.88-350.59193.03
Operating Cash Flow Growth
-----420.24%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-0.06-0.86-0.36---0.15
Sale of Property, Plant & Equipment
----3.24-
Investment in Securities
0.140.14----
Other Investing Activities
16.339.68.713.4628.477.1
Investing Cash Flow
162.71185.28.66.8741.62-30.24

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
----328.16-
Long-Term Debt Issued
----10.7310.97
Total Debt Issued
-0.65---338.8910.97
Short-Term Debt Repaid
--307.18-39.43-0.93--67.54
Long-Term Debt Repaid
--33.06----
Total Debt Repaid
-272.14-340.24-39.43-0.93--67.54
Net Debt Issued (Repaid)
-272.79-340.24-39.43-0.93338.89-56.57
Other Financing Activities
19.69-0.34-1.4859.27-56.89-67.4
Financing Cash Flow
-253.1-340.57-40.9158.33282.01-123.97

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
------0
Net Cash Flow
0.52-0.52-33.1926.32-26.9638.82

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
90.86154-1.24-38.88-350.59192.88
Free Cash Flow Growth
-----419.83%
Free Cash Flow Margin
20.11%35.85%-0.27%-2.92%-32.56%34.45%
Free Cash Flow Per Share
176.10957.63-7.74-241.79-2180.161206.00
Levered Free Cash Flow
273.5730310.5522.42-253.53168.99
Unlevered Free Cash Flow
273.82303.2511.522.53-231.29208.16

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
-0.341.481.2246.6262.67
Change in Working Capital
65.48137.88-1.75-59.15-121.1108.91