CMR Green Technologies Limited (NSE:CMRGREEN)
India · Delayed Price · Currency is INR 252.04
+8.15 (3.34%)
At close: Jun 12, 2026
CMR Green Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 66,691 | 59,524 | 58,685 | 50,096 | 29,132 |
Other Revenue | - | 11.98 | - | 8.26 | 19.14 |
| 66,691 | 59,536 | 58,685 | 50,104 | 29,151 | |
Revenue Growth (YoY) | 12.02% | 1.45% | 17.13% | 71.88% | - |
Cost of Revenue | 58,851 | 53,109 | 52,751 | 41,208 | 22,964 |
Gross Profit | 7,840 | 6,428 | 5,934 | 8,896 | 6,187 |
Selling, General & Admin | 1,573 | 1,394 | 1,303 | 1,307 | 1,094 |
Other Operating Expenses | 2,965 | 2,820 | 2,510 | 2,466 | 1,649 |
Operating Expenses | 5,164 | 4,710 | 4,280 | 4,131 | 3,082 |
Operating Income | 2,675 | 1,718 | 1,654 | 4,765 | 3,105 |
Interest Expense | -592.12 | -519.43 | -392.66 | -458.35 | -358.44 |
Interest & Investment Income | 45.02 | 81.44 | 23.59 | 40.01 | 55.46 |
Earnings From Equity Investments | -49.33 | -5.24 | -3.17 | 161.05 | 1.99 |
Currency Exchange Gain (Loss) | -35.48 | 19.92 | 1.97 | 65.85 | 33.49 |
Other Non Operating Income (Expenses) | 17.77 | -9.29 | 94.93 | 124.53 | 6.07 |
EBT Excluding Unusual Items | 2,061 | 1,285 | 1,378 | 4,698 | 2,843 |
Gain (Loss) on Sale of Investments | - | - | - | -0.53 | 0.53 |
Gain (Loss) on Sale of Assets | -17.93 | -12.49 | -1.23 | 1.23 | -40.18 |
Other Unusual Items | 7.2 | -12,395 | 1.81 | 5.55 | - |
Pretax Income | 2,051 | -11,101 | 1,379 | 4,704 | 2,804 |
Income Tax Expense | 500.23 | -2,715 | 333.7 | 1,135 | 2,397 |
Earnings From Continuing Operations | 1,550 | -8,386 | 1,045 | 3,569 | 407.29 |
Minority Interest in Earnings | -125.77 | -57.71 | -68.47 | -215.44 | -191.12 |
Net Income | 1,425 | -8,443 | 976.6 | 3,354 | 216.17 |
Net Income to Common | 1,425 | -8,443 | 976.6 | 3,354 | 216.17 |
Net Income Growth | - | - | -70.88% | 1451.44% | - |
Shares Outstanding (Basic) | 219 | 220 | 221 | 221 | 224 |
Shares Outstanding (Diluted) | 219 | 220 | 221 | 221 | 224 |
Shares Change (YoY) | -0.59% | -0.50% | 0.08% | -1.05% | - |
EPS (Basic) | 6.50 | -38.32 | 4.41 | 15.16 | 0.97 |
EPS (Diluted) | 6.50 | -38.32 | 4.41 | 15.16 | 0.97 |
EPS Growth | - | - | -70.90% | 1467.91% | - |
Free Cash Flow | -3,319 | -698.62 | 4,938 | -3,068 | -1,481 |
Free Cash Flow Per Share | -15.15 | -3.17 | 22.30 | -13.87 | -6.62 |
Gross Margin | 11.76% | 10.80% | 10.11% | 17.76% | 21.22% |
Operating Margin | 4.01% | 2.89% | 2.82% | 9.51% | 10.65% |
Profit Margin | 2.14% | -14.18% | 1.66% | 6.69% | 0.74% |
Free Cash Flow Margin | -4.98% | -1.17% | 8.42% | -6.12% | -5.08% |
EBITDA | 3,219 | 2,129 | 2,049 | 5,057 | 3,372 |
EBITDA Margin | 4.83% | 3.58% | 3.49% | 10.09% | 11.57% |
D&A For EBITDA | 543.63 | 411.28 | 395.3 | 292.04 | 267.6 |
EBIT | 2,675 | 1,718 | 1,654 | 4,765 | 3,105 |
EBIT Margin | 4.01% | 2.89% | 2.82% | 9.51% | 10.65% |
Effective Tax Rate | 24.39% | - | 24.20% | 24.13% | 85.47% |
Revenue as Reported | 66,993 | 59,684 | 58,899 | 50,387 | 29,273 |
Advertising Expenses | 11.42 | 8.8 | 3.36 | 4.96 | 1.52 |