Cyber Media Research & Services Limited (NSE:CMRSL)
India · Delayed Price · Currency is INR 73.00
+3.30 (4.73%)
Sep 4, 2026, 10:19 AM IST
NSE:CMRSL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,151 | 908.19 | 750.26 | 873.28 | 631.26 | 566.23 |
Other Revenue | - | - | - | 0 | - | - |
| 1,151 | 908.19 | 750.26 | 873.28 | 631.26 | 566.23 | |
Revenue Growth | 45.74% | 21.05% | -14.09% | 38.34% | 11.48% | 87.72% |
Cost of Revenue | 1,071 | 834.71 | 700.99 | 798.87 | 570.39 | 512.97 |
Gross Profit | 79.95 | 73.48 | 49.28 | 74.4 | 60.87 | 53.27 |
Selling, General & Admin | - | 2.98 | 2.44 | 1.54 | 1.27 | 0.95 |
Other Operating Expenses | 26.89 | 23.28 | 17.78 | 11.75 | 13.98 | 18.79 |
Operating Expenses | 27.91 | 27.15 | 21.09 | 16.08 | 17.98 | 22.4 |
Operating Income | 52.04 | 46.33 | 28.19 | 58.32 | 42.89 | 30.87 |
Interest Expense | -6.42 | -6.09 | -7.15 | -8.08 | -8.25 | -8.64 |
Interest & Investment Income | - | 7.15 | 8.44 | 7.45 | 0.43 | 0.83 |
Currency Exchange Gain (Loss) | - | -0.57 | -0.3 | -0.68 | -2.14 | 0.7 |
Other Non Operating Income (Expenses) | 7.87 | -0 | -0 | 0.05 | 0 | -0.62 |
EBT Excluding Unusual Items | 53.49 | 46.82 | 29.18 | 57.07 | 32.94 | 23.14 |
Gain (Loss) on Sale of Investments | - | 0.13 | 0.14 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 0.04 | - |
Other Unusual Items | -2.85 | -2.61 | - | -7.77 | - | - |
Pretax Income | 50.64 | 44.34 | 29.32 | 49.33 | 32.98 | 23.14 |
Income Tax Expense | 12.15 | 9.53 | 6.16 | 13.41 | 11.8 | 7.13 |
Net Income | 38.5 | 34.8 | 23.17 | 35.93 | 21.18 | 16 |
Net Income to Common | 38.5 | 34.8 | 23.17 | 35.93 | 21.18 | 16 |
Net Income Growth | 39.71% | 50.24% | -35.52% | 69.60% | 32.39% | 216.98% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.01% | - | - | 7.64% | 7.94% | - |
EPS (Basic) | 13.15 | 11.89 | 7.91 | 12.27 | 7.79 | 6.35 |
EPS (Diluted) | 13.15 | 11.89 | 7.91 | 12.27 | 7.79 | 6.35 |
EPS Growth | 39.75% | 50.27% | -35.53% | 57.56% | 22.65% | 216.98% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8.7 | 36.62 | -52.32 | 90.52 | 5.86 |
Free Cash Flow Per Share | - | 2.97 | 12.51 | -17.87 | 33.28 | 2.32 |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 2.000 | - |
Dividend Growth | - | 0% | 0% | 0% | - | - |
Gross Margin | 6.95% | 8.09% | 6.57% | 8.52% | 9.64% | 9.41% |
Operating Margin | 4.52% | 5.10% | 3.76% | 6.68% | 6.79% | 5.45% |
Profit Margin | 3.35% | 3.83% | 3.09% | 4.11% | 3.36% | 2.83% |
Free Cash Flow Margin | - | 0.96% | 4.88% | -5.99% | 14.34% | 1.03% |
EBITDA | 52.94 | 47.22 | 29.06 | 58.67 | 43.18 | 31.08 |
EBITDA Margin | 4.60% | 5.20% | 3.87% | 6.72% | 6.84% | 5.49% |
D&A For EBITDA | 0.9 | 0.89 | 0.87 | 0.35 | 0.28 | 0.21 |
EBIT | 52.04 | 46.33 | 28.19 | 58.32 | 42.89 | 30.87 |
EBIT Margin | 4.52% | 5.10% | 3.76% | 6.68% | 6.79% | 5.45% |
Effective Tax Rate | 23.98% | 21.50% | 21.00% | 27.17% | 35.77% | 30.84% |
Revenue as Reported | 1,159 | 916.03 | 759.37 | 880.89 | 631.77 | 567.81 |
Advertising Expenses | - | 0.35 | 0.18 | 0.18 | 0.08 | - |