Committed Cargo Care Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 15, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	3,567	2,704	2,352	592	-	-
Market Cap Growth	68.41%	14.96%	297.44%	-	-	-
Enterprise Value	3,376	2,380	2,127	494	-	-
Last Close Price	330.00	250.15	217.15	54.17	-	-
PE Ratio	37.16	23.10	30.15	14.37	-	-
PS Ratio	1.42	1.08	1.24	0.42	-	-
PB Ratio	3.93	2.98	3.08	1.02	-	-
P/TBV Ratio	3.93	2.98	3.10	1.03	-	-
EV/Sales Ratio	1.34	0.95	1.12	0.35	-	-
EV/EBITDA Ratio	23.49	16.57	18.40	8.14	-	-
EV/EBIT Ratio	26.00	18.33	20.97	8.77	-	-
Debt / Equity Ratio	0.23	0.23	0.01	0.00	0.02	0.01
Debt / EBITDA Ratio	1.45	1.45	0.05	0.02	0.09	0.03
Debt / FCF Ratio	-	-	-	-	0.13	0.21
Net Debt / Equity Ratio	-0.21	-0.21	-0.41	-0.51	-0.34	-0.19
Net Debt / EBITDA Ratio	-1.33	-1.33	-2.73	-4.87	-1.35	-1.03
Net Debt / FCF Ratio	1.24	1.24	3.74	5.79	-1.82	-6.55
Asset Turnover	2.29	2.29	2.39	2.60	3.34	4.60
Quick Ratio	3.13	3.13	6.80	5.63	3.29	3.25
Current Ratio	3.99	3.99	7.74	6.37	3.88	3.74
Return on Equity (ROE)	12.31%	12.31%	11.63%	9.49%	20.36%	14.05%
Return on Assets (ROA)	7.41%	7.41%	7.99%	6.42%	12.08%	8.21%
Return on Invested Capital (ROIC)	12.92%	15.91%	20.09%	17.20%	27.55%	17.34%
Return on Capital Employed (ROCE)	13.00%	13.00%	12.90%	9.50%	23.40%	16.90%
Earnings Yield	3.28%	4.33%	3.32%	6.96%	-	-
FCF Yield	-4.33%	-5.71%	-3.59%	-8.64%	-	-
Dividend Yield	0.15%	0.20%	0.23%	0.92%	-	-
Payout Ratio	4.89%	4.90%	6.93%	-	-	-
Buyback Yield / Dilution	-21.94%	-21.94%	-	-42.80%	-	-
Total Shareholder Return	-21.79%	-21.74%	0.23%	-41.88%	-	-