Concord Biotech Limited (NSE: CONCORDBIO)
India
· Delayed Price · Currency is INR
2,151.05
+15.15 (0.71%)
Dec 24, 2024, 3:30 PM IST
Concord Biotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Revenue | 10,857 | 10,169 | 8,532 | 7,129 | 6,169 | 5,123 |
Revenue Growth (YoY) | 11.88% | 19.20% | 19.67% | 15.56% | 20.42% | - |
Cost of Revenue | 2,761 | 2,448 | 1,921 | 1,719 | 1,169 | 1,381 |
Gross Profit | 8,096 | 7,722 | 6,611 | 5,410 | 5,000 | 3,742 |
Selling, General & Admin | 1,300 | 1,231 | 1,103 | 956.96 | 694.73 | 622.46 |
Other Operating Expenses | 2,127 | 2,087 | 1,969 | 1,662 | 1,001 | 965.85 |
Operating Expenses | 3,964 | 3,854 | 3,612 | 3,120 | 1,976 | 1,803 |
Operating Income | 4,132 | 3,868 | 2,999 | 2,290 | 3,024 | 1,940 |
Interest Expense | -12.95 | -25.52 | -45.1 | -54.84 | -6.66 | -6.99 |
Interest & Investment Income | 30.41 | 30.41 | 44.41 | 47.87 | 17.87 | 0.76 |
Earnings From Equity Investments | -7.82 | 33.71 | 19.59 | -36.38 | -4.49 | 1.5 |
Currency Exchange Gain (Loss) | 64.81 | 64.81 | 102.22 | 63.59 | 15.51 | 73.57 |
Other Non Operating Income (Expenses) | 67.93 | 12.41 | 57.93 | 9.73 | 11.25 | 2.85 |
EBT Excluding Unusual Items | 4,275 | 3,983 | 3,178 | 2,320 | 3,057 | 2,012 |
Gain (Loss) on Sale of Investments | 140.65 | 140.65 | 37.17 | 52.3 | 69.86 | 124.16 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | -0.94 | -0.34 | - | 0.52 |
Other Unusual Items | - | - | -0.31 | - | - | - |
Pretax Income | 4,417 | 4,126 | 3,220 | 2,375 | 3,127 | 2,136 |
Income Tax Expense | 1,138 | 1,045 | 819.28 | 625.89 | 778.33 | 445.26 |
Net Income | 3,279 | 3,081 | 2,401 | 1,749 | 2,349 | 1,691 |
Net Income to Common | 3,279 | 3,081 | 2,401 | 1,749 | 2,349 | 1,691 |
Net Income Growth | 7.74% | 28.33% | 37.25% | -25.53% | 38.89% | - |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Change (YoY) | -0.05% | - | - | - | - | - |
EPS (Basic) | 31.35 | 29.45 | 22.95 | 16.72 | 22.45 | 16.16 |
EPS (Diluted) | 31.35 | 29.45 | 22.95 | 16.72 | 22.45 | 16.16 |
EPS Growth | 7.79% | 28.33% | 37.25% | -25.52% | 38.88% | - |
Free Cash Flow | 1,939 | 1,798 | 1,009 | 526.36 | -373.59 | -6.23 |
Free Cash Flow Per Share | 18.54 | 17.18 | 9.65 | 5.03 | -3.57 | -0.06 |
Dividend Per Share | - | 8.750 | 6.830 | 5.120 | 6.741 | 4.114 |
Dividend Growth | - | 28.11% | 33.40% | -24.05% | 63.87% | - |
Gross Margin | 74.57% | 75.93% | 77.49% | 75.89% | 81.05% | 73.05% |
Operating Margin | 38.06% | 38.03% | 35.15% | 32.12% | 49.01% | 37.87% |
Profit Margin | 30.20% | 30.30% | 28.14% | 24.54% | 38.07% | 33.01% |
Free Cash Flow Margin | 17.86% | 17.68% | 11.83% | 7.38% | -6.06% | -0.12% |
EBITDA | 4,652 | 4,386 | 3,527 | 2,778 | 3,287 | 2,141 |
EBITDA Margin | 42.85% | 43.13% | 41.33% | 38.97% | 53.28% | 41.78% |
D&A For EBITDA | 520.08 | 518.51 | 527.85 | 487.98 | 263.27 | 200.53 |
EBIT | 4,132 | 3,868 | 2,999 | 2,290 | 3,024 | 1,940 |
EBIT Margin | 38.06% | 38.03% | 35.15% | 32.12% | 49.01% | 37.87% |
Effective Tax Rate | 25.76% | 25.32% | 25.44% | 26.35% | 24.89% | 20.84% |
Revenue as Reported | 11,251 | 10,507 | 8,885 | 7,364 | 6,308 | 5,436 |
Source: S&P Capital IQ. Standard template. Financial Sources.