Aditya Infotech Limited (NSE:CPPLUS)
India · Delayed Price · Currency is INR 1,254.70
-66.00 (-5.00%)
Sep 26, 2025, 3:29 PM IST
Aditya Infotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 32,159 | 31,119 | 27,824 | 22,845 | 16,462 | 11,490 | |
Revenue Growth (YoY) | 40.77% | 11.84% | 21.79% | 38.78% | 43.28% | - |
Cost of Revenue | 24,860 | 24,424 | 22,719 | 18,991 | 13,566 | 9,591 |
Gross Profit | 7,299 | 6,694 | 5,105 | 3,855 | 2,896 | 1,899 |
Selling, General & Admin | 3,268 | 2,991 | 2,034 | 1,569 | 1,107 | 775.8 |
Other Operating Expenses | 1,342 | 1,224 | 837.35 | 666.79 | 452.84 | 550.31 |
Operating Expenses | 4,981 | 4,526 | 3,028 | 2,324 | 1,635 | 1,384 |
Operating Income | 2,318 | 2,168 | 2,077 | 1,531 | 1,261 | 515.22 |
Interest Expense | -405.04 | -391.09 | -299.3 | -208.13 | -189.91 | -248.03 |
Interest & Investment Income | 100.31 | 100.31 | 109.5 | 64.46 | 70.09 | 50.38 |
Earnings From Equity Investments | - | - | -294.5 | 94.87 | 89.8 | 40.39 |
Currency Exchange Gain (Loss) | 2.99 | 2.99 | 9.07 | -6.24 | -1.14 | 39.47 |
Other Non Operating Income (Expenses) | -24.12 | -24.12 | -8.31 | -1.98 | -12.42 | -5.77 |
EBT Excluding Unusual Items | 1,993 | 1,856 | 1,593 | 1,474 | 1,217 | 391.66 |
Gain (Loss) on Sale of Investments | 2,485 | 2,485 | 0.98 | -1.82 | -0.45 | 2.23 |
Gain (Loss) on Sale of Assets | -2.02 | -2.02 | 2.02 | - | -1.76 | -8.92 |
Other Unusual Items | 1.16 | 1.16 | 8.07 | -40.31 | 78.37 | 8.39 |
Pretax Income | 4,477 | 4,341 | 1,646 | 1,432 | 1,293 | 394.14 |
Income Tax Expense | 859.63 | 827.13 | 494.47 | 348.71 | 324.18 | 100.86 |
Earnings From Continuing Operations | 3,617 | 3,514 | 1,152 | 1,083 | 969.31 | 293.28 |
Minority Interest in Earnings | - | - | - | - | - | 0.01 |
Net Income | 3,617 | 3,514 | 1,152 | 1,083 | 969.31 | 293.29 |
Net Income to Common | 3,617 | 3,514 | 1,152 | 1,083 | 969.31 | 293.29 |
Net Income Growth | 233.98% | 205.08% | 6.33% | 11.74% | 230.49% | - |
Shares Outstanding (Basic) | 108 | 106 | 103 | 103 | 107 | 125 |
Shares Outstanding (Diluted) | 108 | 106 | 103 | 103 | 107 | 125 |
Shares Change (YoY) | 5.67% | 3.81% | - | -4.21% | -14.40% | - |
EPS (Basic) | 33.40 | 33.02 | 11.24 | 10.57 | 9.06 | 2.35 |
EPS (Diluted) | 33.39 | 33.02 | 11.24 | 10.57 | 9.06 | 2.35 |
EPS Growth | 216.03% | 193.87% | 6.33% | 16.65% | 286.09% | - |
Free Cash Flow | - | 7.18 | -1,993 | 486.46 | 368.25 | 2,596 |
Free Cash Flow Per Share | - | 0.07 | -19.44 | 4.75 | 3.44 | 20.77 |
Dividend Per Share | - | 1.640 | 1.760 | 16.280 | 0.080 | 0.080 |
Dividend Growth | - | -6.82% | -89.19% | 20250.00% | - | - |
Gross Margin | 22.70% | 21.51% | 18.35% | 16.87% | 17.59% | 16.53% |
Operating Margin | 7.21% | 6.97% | 7.46% | 6.70% | 7.66% | 4.48% |
Profit Margin | 11.25% | 11.29% | 4.14% | 4.74% | 5.89% | 2.55% |
Free Cash Flow Margin | - | 0.02% | -7.16% | 2.13% | 2.24% | 22.59% |
EBITDA | 2,489 | 2,314 | 2,123 | 1,563 | 1,291 | 539.7 |
EBITDA Margin | 7.74% | 7.44% | 7.63% | 6.84% | 7.84% | 4.70% |
D&A For EBITDA | 170.84 | 146.01 | 46.68 | 32.42 | 29.94 | 24.48 |
EBIT | 2,318 | 2,168 | 2,077 | 1,531 | 1,261 | 515.22 |
EBIT Margin | 7.21% | 6.97% | 7.46% | 6.70% | 7.66% | 4.48% |
Effective Tax Rate | 19.20% | 19.05% | 30.04% | 24.35% | 25.06% | 25.59% |
Revenue as Reported | 32,276 | 31,229 | 27,960 | 22,956 | 16,616 | 11,606 |
Advertising Expenses | - | 922 | 656.21 | 488.46 | 232.99 | 85.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.