Aditya Infotech Limited (NSE:CPPLUS)
1,357.70
+47.10 (3.59%)
Sep 3, 2025, 3:30 PM IST
Aditya Infotech Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | - | 1,359 | 394.67 | 1,476 | 1,046 | 1,300 |
Short-Term Investments | - | 983.05 | 981.98 | 748.31 | 759.33 | - |
Cash & Short-Term Investments | 2,342 | 2,342 | 1,377 | 2,225 | 1,806 | 1,300 |
Cash Growth | 5.29% | 70.15% | -38.12% | 23.20% | 38.96% | - |
Accounts Receivable | - | 10,393 | 7,343 | 6,150 | 5,249 | 3,793 |
Other Receivables | - | 1,436 | 939.49 | 628.46 | 537.32 | 43.65 |
Receivables | - | 11,828 | 8,365 | 6,778 | 5,787 | 3,837 |
Inventory | - | 8,705 | 5,092 | 5,111 | 3,027 | 703.4 |
Prepaid Expenses | - | 49.3 | 30.56 | 28.36 | 16.64 | 11.8 |
Other Current Assets | - | 633.61 | 468.21 | 1,637 | 411.55 | 330.72 |
Total Current Assets | - | 23,559 | 15,332 | 15,779 | 11,047 | 6,182 |
Property, Plant & Equipment | - | 2,098 | 693.87 | 634.63 | 528.89 | 537.09 |
Long-Term Investments | - | 70.89 | 26.47 | 465.65 | 389.72 | 201.72 |
Goodwill | - | 5,350 | - | - | - | - |
Other Intangible Assets | - | 246.87 | 160.39 | 75.12 | 53.85 | 15.44 |
Long-Term Deferred Tax Assets | - | 183 | 79.58 | 66.53 | 67.37 | 75.37 |
Other Long-Term Assets | - | 238.14 | 149.27 | 66.87 | 57.62 | 18.18 |
Total Assets | - | 31,745 | 16,442 | 17,088 | 12,145 | 7,030 |
Accounts Payable | - | 13,427 | 6,002 | 9,090 | 6,650 | 3,148 |
Accrued Expenses | - | 622.49 | 336.17 | 220.24 | 227.02 | 256.31 |
Short-Term Debt | - | 5,120 | 4,559 | 3,530 | 1,253 | 1,242 |
Current Portion of Long-Term Debt | - | 282.23 | 142.22 | 138.35 | 154.22 | 86.5 |
Current Portion of Leases | - | 159.73 | 129.11 | 75.86 | 36.54 | 37.41 |
Current Income Taxes Payable | - | 115.06 | 26.07 | 33.53 | 104.16 | 9.8 |
Current Unearned Revenue | - | 108.9 | 16.05 | 21.19 | 20.34 | 12.37 |
Other Current Liabilities | - | 1,097 | 439.85 | 265.42 | 232.01 | 112.53 |
Total Current Liabilities | - | 20,933 | 11,651 | 13,374 | 8,678 | 4,904 |
Long-Term Debt | - | 149.89 | 280.16 | 427.81 | 491.9 | 141.02 |
Long-Term Leases | - | 284.93 | 179.13 | 96.84 | 38.21 | 35.17 |
Other Long-Term Liabilities | - | 173.47 | 76.32 | 61.76 | 50.13 | 32.26 |
Total Liabilities | - | 21,569 | 12,200 | 13,972 | 9,275 | 5,113 |
Common Stock | - | 109.81 | 20.5 | 20.5 | 25 | 25 |
Additional Paid-In Capital | - | 2,479 | - | - | - | - |
Retained Earnings | - | 7,584 | 4,213 | 3,086 | 2,840 | 1,889 |
Comprehensive Income & Other | - | 4.22 | 8.34 | 8.97 | 4.46 | 2.75 |
Shareholders' Equity | 10,177 | 10,177 | 4,242 | 3,116 | 2,870 | 1,917 |
Total Liabilities & Equity | - | 31,745 | 16,442 | 17,088 | 12,145 | 7,030 |
Total Debt | 5,997 | 5,997 | 5,290 | 4,269 | 1,974 | 1,542 |
Net Cash (Debt) | -3,654 | -3,654 | -3,913 | -2,044 | -168.28 | -242.08 |
Net Cash Per Share | -33.74 | -34.34 | -38.18 | -19.94 | -1.57 | -1.94 |
Filing Date Shares Outstanding | 109.96 | 109.81 | 102.5 | 102.5 | 125 | 125 |
Total Common Shares Outstanding | 109.96 | 109.81 | 102.5 | 102.5 | 125 | 125 |
Working Capital | - | 2,626 | 3,681 | 2,404 | 2,369 | 1,278 |
Book Value Per Share | 92.68 | 92.68 | 41.39 | 30.40 | 22.96 | 15.34 |
Tangible Book Value | 4,580 | 4,580 | 4,082 | 3,041 | 2,816 | 1,902 |
Tangible Book Value Per Share | 41.71 | 41.71 | 39.82 | 29.67 | 22.53 | 15.21 |
Land | - | 50.04 | 50.04 | 50.04 | 50.04 | 50.04 |
Buildings | - | 405.49 | 54.12 | 162.16 | 162.16 | 162.16 |
Machinery | - | 1,233 | 184.8 | 120.57 | 87.71 | 67.72 |
Construction In Progress | - | 166.99 | 2.36 | 1.83 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.