Crayons Advertising Limited (NSE:CRAYONS)
India · Delayed Price · Currency is INR 63.65
-5.35 (-7.75%)
At close: Jul 21, 2025
Crayons Advertising Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 2,340 | 2,339 | 2,757 | 1,925 | 1,050 | Upgrade |
Other Revenue | 0 | - | - | - | - | Upgrade |
| 2,340 | 2,339 | 2,757 | 1,925 | 1,050 | Upgrade | |
Revenue Growth (YoY) | 0.04% | -15.15% | 43.19% | 83.42% | -34.80% | Upgrade |
Cost of Revenue | 2,081 | 1,956 | 2,417 | 1,774 | 945.56 | Upgrade |
Gross Profit | 259.41 | 383.15 | 340.14 | 150.88 | 104.11 | Upgrade |
Selling, General & Admin | - | 39.76 | 29.57 | 21.14 | - | Upgrade |
Other Operating Expenses | 180.66 | 115.54 | 109.35 | 63.98 | 79.86 | Upgrade |
Operating Expenses | 205.25 | 176.04 | 155.17 | 123.84 | 92.21 | Upgrade |
Operating Income | 54.16 | 207.11 | 184.97 | 27.04 | 11.9 | Upgrade |
Interest Expense | -8.09 | -8.7 | -6.43 | -10.76 | -12.35 | Upgrade |
Interest & Investment Income | - | 34.53 | 24.03 | 6.88 | 5.42 | Upgrade |
Earnings From Equity Investments | 38.15 | 6.47 | 1.75 | 2.01 | 2.53 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.26 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 55.64 | 8.04 | -1.43 | 0.04 | 0.45 | Upgrade |
EBT Excluding Unusual Items | 139.86 | 247.44 | 202.63 | 25.21 | 7.94 | Upgrade |
Gain (Loss) on Sale of Investments | - | -6.96 | - | 2.68 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -0 | 19.85 | -5.07 | -5.27 | Upgrade |
Other Unusual Items | - | 0.09 | 2.68 | 0.72 | 0.29 | Upgrade |
Pretax Income | 139.86 | 240.57 | 225.15 | 23.53 | 2.95 | Upgrade |
Income Tax Expense | 27.11 | 62.21 | 59.22 | 7.4 | 1.66 | Upgrade |
Earnings From Continuing Operations | 112.75 | 178.36 | 165.93 | 16.13 | 1.3 | Upgrade |
Minority Interest in Earnings | -3.35 | -2.86 | - | - | - | Upgrade |
Net Income | 109.4 | 175.5 | 165.93 | 16.13 | 1.3 | Upgrade |
Net Income to Common | 109.4 | 175.5 | 165.93 | 16.13 | 1.3 | Upgrade |
Net Income Growth | -37.66% | 5.77% | 928.43% | 1143.95% | -88.87% | Upgrade |
Shares Outstanding (Basic) | 24 | 23 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 25 | 23 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 6.29% | 30.25% | - | - | - | Upgrade |
EPS (Basic) | 4.48 | 7.52 | 9.22 | 0.90 | 0.07 | Upgrade |
EPS (Diluted) | 4.39 | 7.49 | 9.22 | 0.90 | 0.07 | Upgrade |
EPS Growth | -41.35% | -18.79% | 928.43% | 1143.96% | -88.87% | Upgrade |
Free Cash Flow | -23.42 | -275.42 | -119.45 | 95.56 | -20.77 | Upgrade |
Free Cash Flow Per Share | -0.94 | -11.75 | -6.64 | 5.31 | -1.15 | Upgrade |
Gross Margin | 11.09% | 16.38% | 12.34% | 7.84% | 9.92% | Upgrade |
Operating Margin | 2.31% | 8.85% | 6.71% | 1.40% | 1.13% | Upgrade |
Profit Margin | 4.67% | 7.50% | 6.02% | 0.84% | 0.12% | Upgrade |
Free Cash Flow Margin | -1.00% | -11.77% | -4.33% | 4.96% | -1.98% | Upgrade |
EBITDA | 78.61 | 220.85 | 195.66 | 36.06 | 23.09 | Upgrade |
EBITDA Margin | 3.36% | 9.44% | 7.10% | 1.87% | 2.20% | Upgrade |
D&A For EBITDA | 24.45 | 13.75 | 10.69 | 9.02 | 11.2 | Upgrade |
EBIT | 54.16 | 207.11 | 184.97 | 27.04 | 11.9 | Upgrade |
EBIT Margin | 2.31% | 8.85% | 6.71% | 1.40% | 1.13% | Upgrade |
Effective Tax Rate | 19.39% | 25.86% | 26.30% | 31.44% | 56.09% | Upgrade |
Revenue as Reported | 2,396 | 2,383 | 2,811 | 1,940 | 1,066 | Upgrade |
Advertising Expenses | - | 15.79 | 8.01 | 3.73 | - | Upgrade |
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.