Crayons Advertising Limited (NSE:CRAYONS)
India · Delayed Price · Currency is INR 37.85
-1.80 (-4.54%)
At close: Feb 13, 2026
Crayons Advertising Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,766 | 2,340 | 2,339 | 2,757 | 1,925 | 1,050 | |
Revenue Growth (YoY) | 22.56% | 0.04% | -15.15% | 43.19% | 83.42% | -34.80% |
Cost of Revenue | 2,491 | 2,081 | 1,956 | 2,417 | 1,774 | 945.56 |
Gross Profit | 275.85 | 259.41 | 383.15 | 340.14 | 150.88 | 104.11 |
Selling, General & Admin | 44.1 | 44.1 | 39.76 | 29.57 | 21.14 | - |
Other Operating Expenses | 156.75 | 134.36 | 122.23 | 109.35 | 63.98 | 79.86 |
Operating Expenses | 227.24 | 203.05 | 176.06 | 155.17 | 123.84 | 92.21 |
Operating Income | 48.61 | 56.36 | 207.09 | 184.97 | 27.04 | 11.9 |
Interest Expense | -7.67 | -7.63 | -8.68 | -6.43 | -10.76 | -12.35 |
Interest & Investment Income | 35.28 | 35.28 | 34.53 | 24.03 | 6.88 | 5.42 |
Earnings From Equity Investments | 40.89 | 41.72 | 6.47 | 1.75 | 2.01 | 2.53 |
Currency Exchange Gain (Loss) | -1.46 | -1.46 | -0.01 | -0.26 | - | - |
Other Non Operating Income (Expenses) | 11.51 | 6.91 | 8.04 | -1.43 | 0.04 | 0.45 |
EBT Excluding Unusual Items | 127.17 | 131.17 | 247.44 | 202.63 | 25.21 | 7.94 |
Gain (Loss) on Sale of Investments | 1.85 | 1.85 | - | - | 2.68 | - |
Gain (Loss) on Sale of Assets | 0.9 | 0.9 | -6.95 | 19.85 | -5.07 | -5.27 |
Other Unusual Items | 5.94 | 5.94 | 0.09 | 2.68 | 0.72 | 0.29 |
Pretax Income | 135.86 | 139.86 | 240.57 | 225.15 | 23.53 | 2.95 |
Income Tax Expense | 26.2 | 27.11 | 62.21 | 59.22 | 7.4 | 1.66 |
Earnings From Continuing Operations | 109.65 | 112.75 | 178.36 | 165.93 | 16.13 | 1.3 |
Minority Interest in Earnings | -4.5 | -3.35 | -2.86 | - | - | - |
Net Income | 105.15 | 109.4 | 175.5 | 165.93 | 16.13 | 1.3 |
Net Income to Common | 105.15 | 109.4 | 175.5 | 165.93 | 16.13 | 1.3 |
Net Income Growth | -29.19% | -37.66% | 5.77% | 928.43% | 1143.95% | -88.87% |
Shares Outstanding (Basic) | 25 | 25 | 23 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 25 | 25 | 23 | 18 | 18 | 18 |
Shares Change (YoY) | 1.35% | 6.33% | 30.25% | - | - | - |
EPS (Basic) | 4.22 | 4.39 | 7.52 | 9.22 | 0.90 | 0.07 |
EPS (Diluted) | 4.22 | 4.39 | 7.49 | 9.22 | 0.90 | 0.07 |
EPS Growth | -30.13% | -41.38% | -18.79% | 928.43% | 1143.96% | -88.87% |
Free Cash Flow | -36.44 | 20.16 | -275.38 | -119.45 | 95.56 | -20.77 |
Free Cash Flow Per Share | -1.46 | 0.81 | -11.75 | -6.64 | 5.31 | -1.15 |
Gross Margin | 9.97% | 11.09% | 16.38% | 12.34% | 7.84% | 9.92% |
Operating Margin | 1.76% | 2.41% | 8.85% | 6.71% | 1.40% | 1.13% |
Profit Margin | 3.80% | 4.67% | 7.50% | 6.02% | 0.84% | 0.12% |
Free Cash Flow Margin | -1.32% | 0.86% | -11.77% | -4.33% | 4.96% | -1.98% |
EBITDA | 63.99 | 69.94 | 220.84 | 195.66 | 36.06 | 23.09 |
EBITDA Margin | 2.31% | 2.99% | 9.44% | 7.10% | 1.87% | 2.20% |
D&A For EBITDA | 15.38 | 13.58 | 13.75 | 10.69 | 9.02 | 11.2 |
EBIT | 48.61 | 56.36 | 207.09 | 184.97 | 27.04 | 11.9 |
EBIT Margin | 1.76% | 2.41% | 8.85% | 6.71% | 1.40% | 1.13% |
Effective Tax Rate | 19.29% | 19.39% | 25.86% | 26.30% | 31.44% | 56.09% |
Revenue as Reported | 2,827 | 2,396 | 2,383 | 2,811 | 1,940 | 1,066 |
Advertising Expenses | - | 18.83 | 15.79 | 8.01 | 3.73 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.