Crayons Advertising Limited (NSE:CRAYONS)
India
· Delayed Price · Currency is INR 50.00
-0.30 (-0.60%)
At close: Apr 22, 2025
Crayons Advertising Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 2,257 | 2,339 | 2,757 | 1,925 | 1,050 | 1,610 | Upgrade
|
| Revenue Growth (YoY) | -10.12% | -15.15% | 43.19% | 83.42% | -34.80% | -9.92% | Upgrade
|
| Cost of Revenue | 1,910 | 1,956 | 2,417 | 1,774 | 945.56 | 1,463 | Upgrade
|
| Gross Profit | 346.93 | 383.15 | 340.14 | 150.88 | 104.11 | 147.01 | Upgrade
|
| Selling, General & Admin | 39.76 | 39.76 | 29.57 | 21.14 | - | - | Upgrade
|
| Other Operating Expenses | 107.99 | 115.54 | 109.35 | 63.98 | 79.86 | 91.11 | Upgrade
|
| Operating Expenses | 173.85 | 176.04 | 155.17 | 123.84 | 92.21 | 116.8 | Upgrade
|
| Operating Income | 173.08 | 207.11 | 184.97 | 27.04 | 11.9 | 30.21 | Upgrade
|
| Interest Expense | -9.1 | -8.7 | -6.43 | -10.76 | -12.35 | -23.56 | Upgrade
|
| Interest & Investment Income | 34.53 | 34.53 | 24.03 | 6.88 | 5.42 | 8.4 | Upgrade
|
| Earnings From Equity Investments | -4.81 | 6.47 | 1.75 | 2.01 | 2.53 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.26 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 21.59 | 8.04 | -1.43 | 0.04 | 0.45 | 0.48 | Upgrade
|
| EBT Excluding Unusual Items | 215.29 | 247.44 | 202.63 | 25.21 | 7.94 | 16.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.96 | -6.96 | - | 2.68 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 19.85 | -5.07 | -5.27 | 0.08 | Upgrade
|
| Other Unusual Items | 0.09 | 0.09 | 2.68 | 0.72 | 0.29 | 1.67 | Upgrade
|
| Pretax Income | 208.42 | 240.57 | 225.15 | 23.53 | 2.95 | 18.06 | Upgrade
|
| Income Tax Expense | 57.18 | 62.21 | 59.22 | 7.4 | 1.66 | 6.4 | Upgrade
|
| Earnings From Continuing Operations | 151.23 | 178.36 | 165.93 | 16.13 | 1.3 | 11.66 | Upgrade
|
| Minority Interest in Earnings | -2.73 | -2.86 | - | - | - | - | Upgrade
|
| Net Income | 148.5 | 175.5 | 165.93 | 16.13 | 1.3 | 11.66 | Upgrade
|
| Net Income to Common | 148.5 | 175.5 | 165.93 | 16.13 | 1.3 | 11.66 | Upgrade
|
| Net Income Growth | -8.99% | 5.77% | 928.43% | 1143.95% | -88.87% | -52.42% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 23 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 22.05% | 30.25% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.07 | 7.52 | 9.22 | 0.90 | 0.07 | 0.65 | Upgrade
|
| EPS (Diluted) | 6.04 | 7.49 | 9.22 | 0.90 | 0.07 | 0.65 | Upgrade
|
| EPS Growth | -25.43% | -18.79% | 928.43% | 1143.96% | -88.87% | -52.43% | Upgrade
|
| Free Cash Flow | -186.35 | -275.42 | -119.45 | 95.56 | -20.77 | -115.5 | Upgrade
|
| Free Cash Flow Per Share | -7.58 | -11.75 | -6.64 | 5.31 | -1.15 | -6.42 | Upgrade
|
| Gross Margin | 15.37% | 16.38% | 12.34% | 7.84% | 9.92% | 9.13% | Upgrade
|
| Operating Margin | 7.67% | 8.85% | 6.71% | 1.40% | 1.13% | 1.88% | Upgrade
|
| Profit Margin | 6.58% | 7.50% | 6.02% | 0.84% | 0.12% | 0.72% | Upgrade
|
| Free Cash Flow Margin | -8.26% | -11.77% | -4.33% | 4.96% | -1.98% | -7.17% | Upgrade
|
| EBITDA | 192.35 | 220.85 | 195.66 | 36.06 | 23.09 | 44 | Upgrade
|
| EBITDA Margin | 8.52% | 9.44% | 7.10% | 1.87% | 2.20% | 2.73% | Upgrade
|
| D&A For EBITDA | 19.27 | 13.75 | 10.69 | 9.02 | 11.2 | 13.79 | Upgrade
|
| EBIT | 173.08 | 207.11 | 184.97 | 27.04 | 11.9 | 30.21 | Upgrade
|
| EBIT Margin | 7.67% | 8.85% | 6.71% | 1.40% | 1.13% | 1.88% | Upgrade
|
| Effective Tax Rate | 27.44% | 25.86% | 26.30% | 31.44% | 56.09% | 35.44% | Upgrade
|
| Revenue as Reported | 2,315 | 2,383 | 2,811 | 1,940 | 1,066 | 1,637 | Upgrade
|
| Advertising Expenses | - | 15.79 | 8.01 | 3.73 | - | - | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.