Crayons Advertising Limited (NSE:CRAYONS)
India flag India · Delayed Price · Currency is INR
62.90
-0.65 (-1.02%)
At close: Jul 15, 2025

Crayons Advertising Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212019 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2019 - 2020
Operating Revenue
2,3402,3392,7571,9251,050
Upgrade
Other Revenue
0----
Upgrade
2,3402,3392,7571,9251,050
Upgrade
Revenue Growth (YoY)
0.04%-15.15%43.19%83.42%-34.80%
Upgrade
Cost of Revenue
2,0811,9562,4171,774945.56
Upgrade
Gross Profit
259.41383.15340.14150.88104.11
Upgrade
Selling, General & Admin
-39.7629.5721.14-
Upgrade
Other Operating Expenses
180.66115.54109.3563.9879.86
Upgrade
Operating Expenses
205.25176.04155.17123.8492.21
Upgrade
Operating Income
54.16207.11184.9727.0411.9
Upgrade
Interest Expense
-8.09-8.7-6.43-10.76-12.35
Upgrade
Interest & Investment Income
-34.5324.036.885.42
Upgrade
Earnings From Equity Investments
38.156.471.752.012.53
Upgrade
Currency Exchange Gain (Loss)
---0.26--
Upgrade
Other Non Operating Income (Expenses)
55.648.04-1.430.040.45
Upgrade
EBT Excluding Unusual Items
139.86247.44202.6325.217.94
Upgrade
Gain (Loss) on Sale of Investments
--6.96-2.68-
Upgrade
Gain (Loss) on Sale of Assets
--019.85-5.07-5.27
Upgrade
Other Unusual Items
-0.092.680.720.29
Upgrade
Pretax Income
139.86240.57225.1523.532.95
Upgrade
Income Tax Expense
27.1162.2159.227.41.66
Upgrade
Earnings From Continuing Operations
112.75178.36165.9316.131.3
Upgrade
Minority Interest in Earnings
-3.35-2.86---
Upgrade
Net Income
109.4175.5165.9316.131.3
Upgrade
Net Income to Common
109.4175.5165.9316.131.3
Upgrade
Net Income Growth
-37.66%5.77%928.43%1143.95%-88.87%
Upgrade
Shares Outstanding (Basic)
2423181818
Upgrade
Shares Outstanding (Diluted)
2523181818
Upgrade
Shares Change (YoY)
6.29%30.25%---
Upgrade
EPS (Basic)
4.487.529.220.900.07
Upgrade
EPS (Diluted)
4.397.499.220.900.07
Upgrade
EPS Growth
-41.35%-18.79%928.43%1143.96%-88.87%
Upgrade
Free Cash Flow
-23.42-275.42-119.4595.56-20.77
Upgrade
Free Cash Flow Per Share
-0.94-11.75-6.645.31-1.15
Upgrade
Gross Margin
11.09%16.38%12.34%7.84%9.92%
Upgrade
Operating Margin
2.31%8.85%6.71%1.40%1.13%
Upgrade
Profit Margin
4.67%7.50%6.02%0.84%0.12%
Upgrade
Free Cash Flow Margin
-1.00%-11.77%-4.33%4.96%-1.98%
Upgrade
EBITDA
78.61220.85195.6636.0623.09
Upgrade
EBITDA Margin
3.36%9.44%7.10%1.87%2.20%
Upgrade
D&A For EBITDA
24.4513.7510.699.0211.2
Upgrade
EBIT
54.16207.11184.9727.0411.9
Upgrade
EBIT Margin
2.31%8.85%6.71%1.40%1.13%
Upgrade
Effective Tax Rate
19.39%25.86%26.30%31.44%56.09%
Upgrade
Revenue as Reported
2,3962,3832,8111,9401,066
Upgrade
Advertising Expenses
-15.798.013.73-
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.